SUPPLEMENTARY GUARANTOR INFORMATION (Supplementary Statements of Condensed Consolidating Operations and Comprehensive Income (Loss) (Details) - USD ($) $ in Millions |
3 Months Ended |
12 Months Ended |
Dec. 31, 2017 |
Sep. 30, 2017 |
Jun. 30, 2017 |
Mar. 31, 2017 |
Dec. 31, 2016 |
Sep. 30, 2016 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Sep. 30, 2015 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Dec. 31, 2015 |
REVENUES FROM PRODUCT SALES AND SERVICES |
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
|
|
|
|
|
|
|
$ 2,089.2
|
$ 1,913.5
|
$ 1,832.4
|
Freight and venture partners' cost reimbursements |
|
|
|
|
|
|
|
|
|
241.0
|
195.5
|
180.9
|
TOTAL REVENUES |
$ 600.9
|
$ 698.4
|
$ 569.3
|
$ 461.6
|
$ 754.0
|
$ 553.3
|
$ 496.2
|
$ 305.5
|
|
2,330.2
|
2,109.0
|
2,013.3
|
COST OF GOODS SOLD AND OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
(1,828.5)
|
(1,719.7)
|
(1,776.8)
|
SALES MARGIN |
100.7
|
160.2
|
145.1
|
95.7
|
181.5
|
85.4
|
91.5
|
30.9
|
|
501.7
|
389.3
|
236.5
|
OTHER OPERATING INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
(105.8)
|
(117.8)
|
(110.0)
|
Miscellaneous - net |
|
|
|
|
|
|
|
|
|
27.7
|
(30.7)
|
24.8
|
Other operating expense |
|
|
|
|
|
|
|
|
|
(78.1)
|
(148.5)
|
(85.2)
|
OPERATING INCOME |
|
|
|
|
|
|
|
|
|
423.6
|
240.8
|
151.3
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
(132.0)
|
(200.5)
|
(228.5)
|
Gain (loss) on extinguishment/restructuring of debt |
|
|
|
|
|
|
|
174.3
|
|
(165.4)
|
166.3
|
392.9
|
Other non-operating income (expense) |
|
|
|
|
|
|
|
|
|
3.2
|
0.4
|
(2.6)
|
TOTAL OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
(294.2)
|
(33.8)
|
161.8
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES |
|
|
|
|
|
|
|
|
|
129.4
|
207.0
|
313.1
|
INCOME TAX BENEFIT |
|
|
|
|
|
|
|
|
|
252.4
|
12.2
|
(169.3)
|
EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
EQUITY LOSS FROM VENTURES, net of tax |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
(0.1)
|
INCOME FROM CONTINUING OPERATIONS |
315.0
|
20.6
|
76.5
|
(30.3)
|
$ 100.1
|
(25.1)
|
29.9
|
114.3
|
|
381.8
|
219.2
|
143.7
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax |
|
|
|
|
|
|
|
|
|
(18.7)
|
(19.9)
|
(892.1)
|
NET INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
363.1
|
199.3
|
(748.4)
|
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
|
|
|
|
|
|
|
3.9
|
(25.2)
|
(0.9)
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
$ 309.9
|
$ 53.4
|
$ 31.8
|
$ (28.1)
|
|
$ (25.8)
|
$ 12.8
|
$ 108.0
|
$ 79.1
|
367.0
|
174.1
|
(749.3)
|
PREFERRED STOCK DIVIDENDS |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
(38.4)
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
367.0
|
174.1
|
(787.7)
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
(4.0)
|
(3.3)
|
266.2
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
363.0
|
170.8
|
(521.5)
|
Consolidation, Eliminations [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES FROM PRODUCT SALES AND SERVICES |
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
Freight and venture partners' cost reimbursements |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
TOTAL REVENUES |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
COST OF GOODS SOLD AND OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
SALES MARGIN |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
OTHER OPERATING INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
Miscellaneous - net |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
Other operating expense |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
OPERATING INCOME |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
Gain (loss) on extinguishment/restructuring of debt |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
Other non-operating income (expense) |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
TOTAL OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
INCOME TAX BENEFIT |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
(524.4)
|
(333.3)
|
488.3
|
EQUITY LOSS FROM VENTURES, net of tax |
|
|
|
|
|
|
|
|
|
|
|
0.0
|
INCOME FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
(524.4)
|
(333.3)
|
488.3
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
NET INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
(524.4)
|
(333.3)
|
488.3
|
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
(524.4)
|
(333.3)
|
488.3
|
PREFERRED STOCK DIVIDENDS |
|
|
|
|
|
|
|
|
|
|
|
0.0
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
488.3
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
(7.6)
|
6.9
|
(196.4)
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
(532.0)
|
(326.4)
|
291.9
|
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES FROM PRODUCT SALES AND SERVICES |
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
|
|
|
|
|
|
|
444.6
|
533.9
|
464.3
|
Freight and venture partners' cost reimbursements |
|
|
|
|
|
|
|
|
|
19.6
|
20.6
|
23.6
|
TOTAL REVENUES |
|
|
|
|
|
|
|
|
|
464.2
|
554.5
|
487.9
|
COST OF GOODS SOLD AND OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
(427.9)
|
(440.9)
|
(478.5)
|
SALES MARGIN |
|
|
|
|
|
|
|
|
|
36.3
|
113.6
|
9.4
|
OTHER OPERATING INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
0.3
|
0.9
|
(0.3)
|
Miscellaneous - net |
|
|
|
|
|
|
|
|
|
17.6
|
(14.3)
|
20.1
|
Other operating expense |
|
|
|
|
|
|
|
|
|
17.9
|
(13.4)
|
19.8
|
OPERATING INCOME |
|
|
|
|
|
|
|
|
|
54.2
|
100.2
|
29.2
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
(4.2)
|
(6.1)
|
(7.0)
|
Gain (loss) on extinguishment/restructuring of debt |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
Other non-operating income (expense) |
|
|
|
|
|
|
|
|
|
0.0
|
0.5
|
110.8
|
TOTAL OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
(4.2)
|
(5.6)
|
103.8
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES |
|
|
|
|
|
|
|
|
|
50.0
|
94.6
|
133.0
|
INCOME TAX BENEFIT |
|
|
|
|
|
|
|
|
|
(0.3)
|
4.9
|
26.1
|
EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
EQUITY LOSS FROM VENTURES, net of tax |
|
|
|
|
|
|
|
|
|
|
|
(0.1)
|
INCOME FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
49.7
|
99.5
|
159.0
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax |
|
|
|
|
|
|
|
|
|
0.9
|
(5.4)
|
75.2
|
NET INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
50.6
|
94.1
|
234.2
|
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
7.7
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
50.6
|
94.1
|
241.9
|
PREFERRED STOCK DIVIDENDS |
|
|
|
|
|
|
|
|
|
|
|
0.0
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
241.9
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
(5.2)
|
13.8
|
176.4
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
45.4
|
107.9
|
418.3
|
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES FROM PRODUCT SALES AND SERVICES |
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
|
|
|
|
|
|
|
1,644.6
|
1,379.6
|
1,368.1
|
Freight and venture partners' cost reimbursements |
|
|
|
|
|
|
|
|
|
221.4
|
174.9
|
157.3
|
TOTAL REVENUES |
|
|
|
|
|
|
|
|
|
1,866.0
|
1,554.5
|
1,525.4
|
COST OF GOODS SOLD AND OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
(1,400.6)
|
(1,278.8)
|
(1,298.3)
|
SALES MARGIN |
|
|
|
|
|
|
|
|
|
465.4
|
275.7
|
227.1
|
OTHER OPERATING INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
(24.7)
|
(20.8)
|
(21.2)
|
Miscellaneous - net |
|
|
|
|
|
|
|
|
|
12.3
|
(10.8)
|
(3.0)
|
Other operating expense |
|
|
|
|
|
|
|
|
|
(12.4)
|
(31.6)
|
(24.2)
|
OPERATING INCOME |
|
|
|
|
|
|
|
|
|
453.0
|
244.1
|
202.9
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
(1.0)
|
0.6
|
(0.1)
|
Gain (loss) on extinguishment/restructuring of debt |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
Other non-operating income (expense) |
|
|
|
|
|
|
|
|
|
3.1
|
0.4
|
1.2
|
TOTAL OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
2.1
|
1.0
|
1.1
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES |
|
|
|
|
|
|
|
|
|
455.1
|
245.1
|
204.0
|
INCOME TAX BENEFIT |
|
|
|
|
|
|
|
|
|
1.3
|
3.0
|
(176.3)
|
EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
11.8
|
13.7
|
12.9
|
EQUITY LOSS FROM VENTURES, net of tax |
|
|
|
|
|
|
|
|
|
|
|
0.0
|
INCOME FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
468.2
|
261.8
|
40.6
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax |
|
|
|
|
|
|
|
|
|
1.7
|
2.6
|
(762.2)
|
NET INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
469.9
|
264.4
|
(721.6)
|
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
|
|
|
|
|
|
|
3.9
|
(25.2)
|
(8.6)
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
473.8
|
239.2
|
(730.2)
|
PREFERRED STOCK DIVIDENDS |
|
|
|
|
|
|
|
|
|
|
|
0.0
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
(730.2)
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
12.8
|
(20.7)
|
20.0
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
486.6
|
218.5
|
(710.2)
|
Parent [Member] | Reportable Legal Entities [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES FROM PRODUCT SALES AND SERVICES |
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
Freight and venture partners' cost reimbursements |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
TOTAL REVENUES |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
COST OF GOODS SOLD AND OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
SALES MARGIN |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
OTHER OPERATING INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
(81.4)
|
(97.9)
|
(88.5)
|
Miscellaneous - net |
|
|
|
|
|
|
|
|
|
(2.2)
|
(5.6)
|
7.7
|
Other operating expense |
|
|
|
|
|
|
|
|
|
(83.6)
|
(103.5)
|
(80.8)
|
OPERATING INCOME |
|
|
|
|
|
|
|
|
|
(83.6)
|
(103.5)
|
(80.8)
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
(126.8)
|
(195.0)
|
(221.4)
|
Gain (loss) on extinguishment/restructuring of debt |
|
|
|
|
|
|
|
|
|
(165.4)
|
166.3
|
392.9
|
Other non-operating income (expense) |
|
|
|
|
|
|
|
|
|
0.1
|
(0.5)
|
(114.6)
|
TOTAL OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
(292.1)
|
(29.2)
|
56.9
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES |
|
|
|
|
|
|
|
|
|
(375.7)
|
(132.7)
|
(23.9)
|
INCOME TAX BENEFIT |
|
|
|
|
|
|
|
|
|
251.4
|
4.3
|
(19.1)
|
EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
512.6
|
319.6
|
(501.2)
|
EQUITY LOSS FROM VENTURES, net of tax |
|
|
|
|
|
|
|
|
|
|
|
0.0
|
INCOME FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
388.3
|
191.2
|
(544.2)
|
LOSS FROM DISCONTINUED OPERATIONS, net of tax |
|
|
|
|
|
|
|
|
|
(21.3)
|
(17.1)
|
(205.1)
|
NET INCOME (LOSS) |
|
|
|
|
|
|
|
|
|
367.0
|
174.1
|
(749.3)
|
INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST |
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
367.0
|
174.1
|
(749.3)
|
PREFERRED STOCK DIVIDENDS |
|
|
|
|
|
|
|
|
|
|
|
(38.4)
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
|
|
(787.7)
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
(4.0)
|
(3.3)
|
266.2
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
|
|
|
|
|
|
|
|
|
$ 363.0
|
$ 170.8
|
$ (521.5)
|