Annual report [Section 13 and 15(d), not S-K Item 405]

Statements Of Consolidated Cash Flows

v3.25.0.1
Statements Of Consolidated Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
OPERATING ACTIVITIES      
Net income (loss) $ (708) $ 450 $ 1,376
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion and amortization 951 973 1,034
Pension and OPEB credits (211) (163) (132)
Deferred income taxes (195) 114 90
Other 485 201 226
Changes in operating assets and liabilities, net of business combination:      
Accounts receivable, net 364 120 197
Inventories (5) 670 64
Income taxes (17) 122 (22)
Pension and OPEB payments and contributions (195) (94) (204)
Payables, accrued employment and accrued expenses (408) 4 (70)
Other, net 44 (130) (136)
Net cash provided by operating activities 105 2,267 2,423
INVESTING ACTIVITIES      
Purchase of property, plant and equipment (695) (646) (943)
Other investing activities (5) 55 38
Net cash used by investing activities (3,212) (591) (936)
FINANCING ACTIVITIES      
Repurchase of common shares (733) (152) (240)
Proceeds from issuance of debt 3,221 750 0
Repayments of senior notes (845) 0 (1,358)
Borrowings (repayments) under credit facilities 1,560 (1,864) 255
Debt issuance costs (109) (34) 0
Other financing activities (124) (204) (166)
Net cash provided (used) by financing activities 2,970 (1,504) (1,509)
Net increase (decrease) in cash and cash equivalents (137) 172 (22)
Cash, cash equivalents, and restricted cash at beginning of year 198 26 48
Effect of exchange rate changes on cash (1) 0 0
Cash, cash equivalents, and restricted cash at end of year 60 198 26
Restricted cash (6) 0 0
Cash and cash equivalents 54 198 26
Stelco Holdings Inc      
INVESTING ACTIVITIES      
Acquisition, net of cash acquired (2,512) 0 0
Ferrous Processing and Trading      
INVESTING ACTIVITIES      
Acquisition, net of cash acquired $ 0 $ 0 $ (31)