Quarterly report pursuant to Section 13 or 15(d)

SEGMENT REPORTING

v3.22.2
SEGMENT REPORTING
 6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
SEGMENT REPORTING
NOTE 5 - SEGMENT REPORTING
We are vertically integrated from mined raw materials and direct reduced iron and ferrous scrap to primary steelmaking and downstream finishing, stamping, tooling and tubing. We are organized into four operating segments based on our differentiated products – Steelmaking, Tubular, Tooling and Stamping, and European Operations. We have one reportable segment – Steelmaking. The operating segment results of our Tubular, Tooling and Stamping, and European Operations that do not constitute reportable segments are combined and disclosed in the Other Businesses category. Our Steelmaking segment operates as the largest flat-rolled steel producer supported by being the largest iron ore pellet producer as well as a leading prime scrap processor in North America, primarily serving the automotive, distributors and converters, and infrastructure and manufacturing markets. Our Other Businesses primarily include the operating segments that provide customer solutions with carbon and stainless steel tubing products, advanced-engineered solutions, tool design and build, hot- and cold-stamped steel components, and complex assemblies. All intersegment transactions were eliminated in consolidation.
We evaluate performance on an operating segment basis, as well as a consolidated basis, based on Adjusted EBITDA, which is a non-GAAP measure. This measure is used by management, investors, lenders and other external users of our financial statements to assess our operating performance and to compare operating performance to other companies in the steel industry. In addition, management believes Adjusted EBITDA is a useful measure to assess the earnings power of the business without the impact of capital structure and can be used to assess our ability to service debt and fund future capital expenditures in the business.
Our results by segment are as follows:
(In Millions)
Three Months Ended
June 30,		 Six Months Ended
June 30,
2022 2021 2022 2021
Revenues:
Steelmaking $ 6,176  $ 4,922  $ 11,970  $ 8,841 
Other Businesses 161  123  322  253 
Total revenues $ 6,337  $ 5,045  $ 12,292  $ 9,094 
Adjusted EBITDA:
Steelmaking $ 1,108  $ 1,360  $ 2,531  $ 1,862 
Other Businesses 20  8  49  19 
Eliminations1
2  (8) 1  (8)
Total Adjusted EBITDA $ 1,130  $ 1,360  $ 2,581  $ 1,873 
1 In 2022, we began allocating Corporate SG&A to our operating segments. Prior periods have been adjusted to reflect this change. The Eliminations line now only includes sales between segments.
The following table provides a reconciliation of our consolidated Net income to total Adjusted EBITDA:
(In Millions)
Three Months Ended
June 30,		 Six Months Ended
June 30,
2022 2021 2022 2021
Net income $ 601  $ 795  $ 1,415  $ 852 
Less:
Interest expense, net (64) (85) (141) (177)
Income tax expense (157) (216) (394) (225)
Depreciation, depletion and amortization (250) (208) (551) (425)
1,072  1,304  2,501  1,679 
Less:
EBITDA of noncontrolling interests1
13  21  35  43 
Asset impairment —  —  (29) — 
Loss on extinguishment of debt (66) (22) (80) (88)
Severance costs (6) (1) (7) (12)
Acquisition-related costs excluding severance costs —  —  (1) (2)
Acquisition-related loss on equity method investment —  (18) —  (18)
Amortization of inventory step-up —  (37) —  (118)
Impact of discontinued operations 1  1  2  1 
Total Adjusted EBITDA $ 1,130  $ 1,360  $ 2,581  $ 1,873 
1 EBITDA of noncontrolling interests includes the following:
Net income attributable to noncontrolling interests $ 5  $ 15  $ 18  $ 31 
Depreciation, depletion and amortization 8  6  17  12 
EBITDA of noncontrolling interests $ 13  $ 21  $ 35  $ 43 
The following summarizes our assets by segment:
(In Millions)
June 30,
2022		 December 31,
2021
Assets:
Steelmaking $ 19,259  $ 18,326 
Other Businesses 322  306 
Total segment assets 19,581  18,632 
Corporate/Eliminations 458  343 
Total assets $ 20,039  $ 18,975 
The following table summarizes our capital additions by segment:
(In Millions)
Three Months Ended
June 30,		 Six Months Ended
June 30,
2022 2021 2022 2021
Capital additions1:
Steelmaking $ 297  $ 146  $ 472  $ 279 
Other Businesses 9  21  15  32 
Corporate 2  —  2  18 
Total capital additions $ 308  $ 167  $ 489  $ 329 
1 Refer to NOTE 2 - SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION for additional information.