NOTE 15 – SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME
The following table reflects the changes in shareholders' equity attributable to both Cliffs and the noncontrolling interests primarily related to Bloom Lake, Tilden, Empire and renewaFUEL, of which Cliffs owns 75 percent, 85 percent, 79 percent and 95 percent, respectively, for the nine months ended September 30, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
|
|
Cliffs Shareholders' Equity |
|
|
Non- Controlling Interest |
|
|
Total Equity
|
|
December 31, 2010
|
|
$ |
3,845.9 |
|
|
$ |
(7.2) |
|
|
$ |
3,838.7 |
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1,420.6 |
|
|
|
170.1 |
|
|
|
1,590.7 |
|
Other comprehensive income
|
|
|
(105.2) |
|
|
|
0.5 |
|
|
|
(104.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
1,315.4 |
|
|
|
170.6 |
|
|
|
1,486.0 |
|
Share buyback
|
|
|
(221.9) |
|
|
|
- |
|
|
|
(221.9) |
|
Equity offering
|
|
|
853.7 |
|
|
|
- |
|
|
|
853.7 |
|
Purchase of additional noncontrolling interest
|
|
|
0.3 |
|
|
|
- |
|
|
|
0.3 |
|
Stock and other incentive plans
|
|
|
8.8 |
|
|
|
- |
|
|
|
8.8 |
|
Common stock dividends
|
|
|
(78.8) |
|
|
|
- |
|
|
|
(78.8) |
|
Purchase of subsidiary shares from noncontrolling interest
|
|
|
- |
|
|
|
4.5 |
|
|
|
4.5 |
|
Undistributed gains to noncontrolling interest
|
|
|
- |
|
|
|
12.6 |
|
|
|
12.6 |
|
Capital contribution by noncontrolling interest to subsidiary
|
|
|
- |
|
|
|
0.3 |
|
|
|
0.3 |
|
Acquisition of controlling interest
|
|
|
- |
|
|
|
947.6 |
|
|
|
947.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
$ |
5,723.4 |
|
|
$ |
1,128.4 |
|
|
$ |
6,851.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following are the components of comprehensive income for the three and nine months ended September 30, 2011 and 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30,
|
|
|
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Net income attributable to Cliffs shareholders
|
|
$ |
589.5 |
|
|
$ |
297.4 |
|
|
$ |
1,420.6 |
|
|
$ |
635.4 |
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net loss on marketable securities - net of tax
|
|
|
(11.6) |
|
|
|
14.5 |
|
|
|
(30.8) |
|
|
|
0.3 |
|
Foreign currency translation
|
|
|
(132.2) |
|
|
|
145.8 |
|
|
|
(74.8) |
|
|
|
101.5 |
|
Amortization of net periodic benefit cost - net of tax
|
|
|
5.3 |
|
|
|
(0.5) |
|
|
|
13.9 |
|
|
|
42.5 |
|
Reclassification of net gains on derivative financial instruments into net income
|
|
|
(1.5) |
|
|
|
- |
|
|
|
(3.2) |
|
|
|
(3.2) |
|
Unrealized loss on derivative financial instruments
|
|
|
(15.2) |
|
|
|
- |
|
|
|
(10.3) |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
(155.2) |
|
|
|
159.8 |
|
|
|
(105.2) |
|
|
|
141.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$ |
434.3 |
|
|
$ |
457.2 |
|
|
$ |
1,315.4 |
|
|
$ |
776.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|