Annual report pursuant to Section 13 and 15(d)

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

v3.10.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
The following represents the assets and liabilities measured at fair value:
 
(In Millions)
 
December 31, 2018
 
Quoted Prices in Active
Markets for Identical Assets/Liabilities
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
0.8

 
$
542.6

 
$

 
$
543.4

Derivative assets

 
0.1

 
91.4

 
91.5

Total
$
0.8

 
$
542.7

 
$
91.4

 
$
634.9

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$

 
$
3.7

 
$

 
$
3.7

Total
$

 
$
3.7

 
$

 
$
3.7

 
(In Millions)
 
December 31, 2017
 
Quoted Prices in Active
Markets for Identical
Assets/Liabilities (Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
66.3

 
$
550.6

 
$

 
$
616.9

Derivative assets

 

 
37.9

 
37.9

Total
$
66.3

 
$
550.6

 
$
37.9

 
$
654.8

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities
$

 
$
0.3

 
$
1.7

 
$
2.0

Total
$

 
$
0.3

 
$
1.7

 
$
2.0

Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value, Recurring and Nonrecurring, Valuation Techniques
The following table illustrates information about quantitative inputs and assumptions for the derivative assets and derivative liabilities categorized in Level 3 of the fair value hierarchy:
Qualitative/Quantitative Information About Level 3 Fair Value Measurements
 
 
Fair Value at
December 31, 2018
(In Millions)
 
Balance Sheet Location
 
Valuation Technique
 
Unobservable Input
 
Point Estimate
 
Customer supply agreement
 
$89.3
 
Derivative assets
 
Market Approach
 
Management's Estimate of Market Hot-Rolled Coil Steel per net ton
 
$750
Provisional pricing arrangements
 
$2.1
 
Derivative assets
 
Market Approach
 
Management's
Estimate of Platts 62% Price per dry metric ton
 
$68
Fair Value, Assets Measured On Recurring Basis, Unobservable Input Reconciliation
The following tables represent a reconciliation of the changes in fair value of financial instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
 
 
 
Derivative Assets1
(Level 3)
 
Derivative Liabilities
(Level 3)
 
Year Ended
December 31,
 
Year Ended
December 31,
 
2018
 
2017
 
2018
 
2017
Beginning balance - January 1
$
49.5

 
$
30.1

 
$
(1.7
)
 
$

Total gains (losses)
 
 
 
 
 
 
 
Included in earnings
428.7

 
176.2

 
(6.1
)
 
(55.6
)
Settlements
(386.8
)
 
(168.4
)
 
7.8

 
53.9

Ending balance - December 31
$
91.4

 
$
37.9

 
$

 
$
(1.7
)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) on assets still held at the reporting date
$
91.4

 
$
37.9

 
$

 
$
(1.7
)
 
 
 
 
 
 
 
 
1 Beginning balance as of January 1, 2018 includes an $11.6 million adjustment for adoption of Topic 606.
    
Schedule Of Carrying Value And Fair Value Of Financial Instruments
A summary of the carrying value and fair value of other financial instruments were as follows:
 
 
 
(In Millions)
 
 
 
December 31, 2018
 
December 31, 2017
 
Classification
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair
Value
Long-term debt:
 
 
 
 
 
 
 
 
 
Secured Notes:
 
 
 
 
 
 
 
 
 
$400 Million 4.875% 2024 Senior Notes
Level 1
 
$
392.1

 
$
370.2

 
$
390.3

 
$
398.0

Unsecured Notes:
 
 
 
 
 
 
 
 
 
$400 Million 5.90% 2020 Senior Notes
Level 1
 

 

 
88.6

 
88.0

$500 Million 4.80% 2020 Senior Notes
Level 1
 

 

 
122.0

 
118.8

$700 Million 4.875% 2021 Senior Notes
Level 1
 
123.8

 
122.3

 
138.0

 
130.8

$316.25 Million 1.50% 2025 Convertible Senior Notes
Level 1
 
235.2

 
352.4

 
224.1

 
352.9

$1.075 Billion 5.75% 2025 Senior Notes
Level 1
 
1,048.8

 
962.0

 
1,047.2

 
1,029.3

$800 Million 6.25% 2040 Senior Notes
Level 1
 
292.8

 
232.8

 
292.6

 
227.1

ABL Facility
Level 2
 

 

 

 

Fair Value Adjustment to Interest Rate Hedge
Level 2
 
0.2

 
0.2

 
1.4

 
1.4

Total long-term debt
 
 
$
2,092.9

 
$
2,039.9

 
$
2,304.2

 
$
2,346.3