The following table reflects the changes in shareholders' equity attributable to both Cliffs and the noncontrolling interests primarily related to Bloom Lake, Tilden and Empire of which Cliffs owns 75 percent, 85 percent and 79 percent, respectively, for the three months ended March 31, 2013 and March 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Cliffs
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total Equity |
December 31, 2012 |
$ |
4,632.7 |
|
|
$ |
1,128.2 |
|
|
$ |
5,760.9 |
|
Comprehensive income |
|
|
|
|
|
Net income |
107.0 |
|
|
13.8 |
|
|
120.8 |
|
Other comprehensive income |
4.2 |
|
|
1.2 |
|
|
5.4 |
|
Total comprehensive income |
111.2 |
|
|
15.0 |
|
|
126.2 |
|
Issuance of common shares |
263.7 |
|
|
— |
|
|
263.7 |
|
Issuance of Preferred Shares |
731.3 |
|
|
— |
|
|
731.3 |
|
Stock and other incentive plans |
(1.5 |
) |
|
— |
|
|
(1.5 |
) |
Common and Preferred Shares dividends |
(32.8 |
) |
|
— |
|
|
(32.8 |
) |
Capital contribution by noncontrolling
interest to subsidiary
|
— |
|
|
11.2 |
|
|
11.2 |
|
March 31, 2013 |
$ |
5,704.6 |
|
|
$ |
1,154.4 |
|
|
$ |
6,859.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Cliffs
Shareholders’
Equity
|
|
Noncontrolling
Interest
|
|
Total Equity |
December 31, 2011 |
$ |
5,785.0 |
|
|
$ |
1,254.7 |
|
|
$ |
7,039.7 |
|
Comprehensive income |
|
|
|
|
|
Net income |
375.8 |
|
|
15.6 |
|
|
391.4 |
|
Other comprehensive income |
21.7 |
|
|
1.5 |
|
|
23.2 |
|
Total comprehensive income |
397.5 |
|
|
17.1 |
|
|
414.6 |
|
Stock and other incentive plans |
(2.8 |
) |
|
— |
|
|
(2.8 |
) |
Common shares dividends |
(39.7 |
) |
|
— |
|
|
(39.7 |
) |
Undistributed gains to noncontrolling interest |
— |
|
|
7.8 |
|
|
7.8 |
|
Capital contribution by noncontrolling interest
to subsidiary
|
— |
|
|
22.3 |
|
|
22.3 |
|
Acquisition of controlling interest |
— |
|
|
(8.0 |
) |
|
(8.0 |
) |
March 31, 2012 |
$ |
6,140.0 |
|
|
$ |
1,293.9 |
|
|
$ |
7,433.9 |
|
|