Annual report pursuant to Section 13 and 15(d)

Statements of Consolidated Changes in Equity

v3.6.0.2
Statements of Consolidated Changes in Equity - USD ($)
$ in Millions
Total
Depositary Shares [Member]
Common Stock [Member]
Capital in Excess of Par Value of Shares [Member]
Retained Earnings [Member]
Common Shares in Treasury [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest [Abstract]                
Preferred Stock, Shares Outstanding   29,300,000            
Balance, beginning of period (in shares) at Dec. 31, 2013     153,200,000          
Balance, beginning of period at Dec. 31, 2013 $ 6,884.3 $ 731.3 $ 19.8 $ 2,329.5 $ 3,407.3 $ (305.5) $ (112.9) $ 814.8
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest [Abstract]                
NET INCOME (LOSS) (8,311.6)       (7,224.2)     (1,087.4)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 7,357.1           (132.9)  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 4.8             (4.8)
Other Comprehensive Income (Loss), Net of Tax (137.7)              
Pension and OPEB liability, net of tax (91.0)              
Unrealized net loss on marketable securities, net of tax (7.2)              
Total comprehensive income (loss) (8,449.3)             (1,092.2)
Capital contribution by noncontrolling interest to subsidiary 0.1             0.1
Undistributed losses to noncontrolling interest to subsidiary (25.5)             (25.5)
Stock and other incentive plans 0.1     (19.7)   19.8    
Common stock dividends ($0.60 per share) (92.5)       92.5      
Preferred Stock Dividends (51.3)       (51.3)      
Balance, end of period (in shares) at Dec. 31, 2014     153,200,000          
Balance, end of period at Dec. 31, 2014 (1,734.3) $ 731.3 $ 19.8 2,309.8 (3,960.7) (285.7) (245.8) (303.0)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest [Abstract]                
Preferred Stock, Shares Outstanding   29,300,000            
NET INCOME (LOSS) (748.4)       (749.3)     0.9
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 521.5           227.8  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 4.6             (4.6)
Other Comprehensive Income (Loss), Net of Tax 223.2              
Pension and OPEB liability, net of tax 45.2              
Unrealized net loss on marketable securities, net of tax 1.7              
Total comprehensive income (loss) (525.2)             (3.7)
Capital contribution by noncontrolling interest to subsidiary 0.2             0.2
Undistributed losses to noncontrolling interest to subsidiary (0.2)             (0.2)
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (51.7)             (51.7)
Deconsolidation, Gain (Loss), Amount 528.2             528.2
Stock and other incentive plans (in shares)     300,000          
Stock and other incentive plans 9.8     (10.9)   20.7    
Preferred Stock Dividends $ (38.4)       (38.4)      
Balance, end of period (in shares) at Dec. 31, 2015 153,591,930   153,500,000          
Balance, end of period at Dec. 31, 2015 $ (1,811.6) $ 731.3 $ 19.8 2,298.9 (4,748.4) (265.0) (18.0) 169.8
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest [Abstract]                
Preferred Stock, Shares Outstanding   29,300,000            
NET INCOME (LOSS) 199.3       174.1     25.2
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (170.8)           (3.3)  
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 0.5             (0.5)
Other Comprehensive Income (Loss), Net of Tax (3.8)              
Pension and OPEB liability, net of tax (19.8)              
Unrealized net loss on marketable securities, net of tax 0.0              
Total comprehensive income (loss) 195.5             24.7
Undistributed losses to noncontrolling interest to subsidiary (3.2)             (3.2)
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (57.5)             (57.5)
Stock and other incentive plans (in shares)     500,000          
Stock and other incentive plans 13.7     (5.8)   19.5    
Shares issued for debt exchange     8,200,000          
Debt for equity exchange (value) 45.2   $ 1.0 44.2        
Stock Issued During Period, Value, Conversion of Convertible Securities $ 0.0 $ (731.3) $ 3.5 727.8        
Stock Issued During Period, Shares, Conversion of Units   (29,300,000) 26,500,000          
Common Stock, New Shares, Issued 44,400,000   44,400,000          
Common stock issuance (value) $ 287.4   $ 5.5 281.9        
Balance, end of period (in shares) at Dec. 31, 2016 233,074,091   233,100,000          
Balance, end of period at Dec. 31, 2016 $ (1,330.5) $ 0.0 $ 29.8 $ 3,347.0 $ (4,574.3) $ (245.5) $ (21.3) $ 133.8
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest [Abstract]                
Preferred Stock, Shares Outstanding   0