The following table reflects the changes in shareholders' equity (deficit) attributable to both Cliffs and the noncontrolling interests primarily related to Bloom Lake, Tilden and Empire of which Cliffs owns 82.8 percent, 85 percent and 79 percent, respectively, for the nine months ended September 30, 2015 and September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Cliffs
Shareholders’
Equity (Deficit)
|
|
Noncontrolling
Interest (Deficit)
|
|
Total Equity (Deficit) |
December 31, 2014 |
$ |
(1,431.3 |
) |
|
$ |
(303.0 |
) |
|
$ |
(1,734.3 |
) |
Comprehensive income |
|
|
|
|
|
Net loss |
(689.0 |
) |
|
(1.5 |
) |
|
(690.5 |
) |
Other comprehensive income (loss) |
220.7 |
|
|
(9.3 |
) |
|
211.4 |
|
Total comprehensive loss |
(468.3 |
) |
|
(10.8 |
) |
|
(479.1 |
) |
Effect of deconsolidation |
— |
|
|
528.2 |
|
|
528.2 |
|
Stock and other incentive plans |
6.0 |
|
|
— |
|
|
6.0 |
|
Preferred share dividends |
(38.4 |
) |
|
— |
|
|
(38.4 |
) |
Distributions of partnership equity |
— |
|
|
(40.7 |
) |
|
(40.7 |
) |
Undistributed losses to noncontrolling interest |
— |
|
|
(1.2 |
) |
|
(1.2 |
) |
September 30, 2015 |
$ |
(1,932.0 |
) |
|
$ |
172.5 |
|
|
$ |
(1,759.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
Cliffs Shareholders’ Equity (Deficit) |
|
Noncontrolling Interest (Deficit) |
|
Total Equity (Deficit) |
December 31, 2013 |
$ |
6,069.5 |
|
|
$ |
814.8 |
|
|
$ |
6,884.3 |
|
Comprehensive income |
|
|
|
|
|
Net loss |
(5,939.0 |
) |
|
(1,004.4 |
) |
|
(6,943.4 |
) |
Other comprehensive income |
11.5 |
|
|
1.6 |
|
|
13.1 |
|
Total comprehensive loss |
(5,927.5 |
) |
|
(1,002.8 |
) |
|
(6,930.3 |
) |
Stock and other incentive plans |
(3.4 |
) |
|
— |
|
|
(3.4 |
) |
Common and preferred share dividends |
(107.9 |
) |
|
— |
|
|
(107.9 |
) |
Undistributed losses to noncontrolling interest |
— |
|
|
(20.0 |
) |
|
(20.0 |
) |
September 30, 2014 |
$ |
30.7 |
|
|
$ |
(208.0 |
) |
|
$ |
(177.3 |
) |
|