|
Statements Of Condensed Consolidated Operations (USD $)
In Millions, except Share data in Thousands, unless otherwise specified |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2015
|
Mar. 31, 2014
|
|
| REVENUES FROM PRODUCT SALES AND SERVICES | ||
| Product | $ 399.5us-gaap_SalesRevenueGoodsNet | $ 559.2us-gaap_SalesRevenueGoodsNet |
| Freight and venture partners' cost reimbursements | 46.5us-gaap_ReimbursementRevenue | 56.3us-gaap_ReimbursementRevenue |
| TOTAL REVENUES | 446.0us-gaap_Revenues | 615.5us-gaap_Revenues |
| COST OF GOODS SOLD AND OPERATING EXPENSES | (365.2)us-gaap_CostOfGoodsAndServicesSold | (425.5)us-gaap_CostOfGoodsAndServicesSold |
| SALES MARGIN | 80.8us-gaap_GrossProfit | 190.0us-gaap_GrossProfit |
| OTHER OPERATING INCOME (EXPENSE) | ||
| Selling, general and administrative expenses | (29.1)us-gaap_SellingGeneralAndAdministrativeExpense | (37.5)us-gaap_SellingGeneralAndAdministrativeExpense |
| Miscellaneous - net | 20.2us-gaap_OtherOperatingIncomeExpenseNet | (13.3)us-gaap_OtherOperatingIncomeExpenseNet |
| Other operating expense | (8.9)us-gaap_OperatingExpenses | (50.8)us-gaap_OperatingExpenses |
| OPERATING INCOME | 71.9us-gaap_OperatingIncomeLoss | 139.2us-gaap_OperatingIncomeLoss |
| OTHER INCOME (EXPENSE) | ||
| Interest expense, net | (42.9)us-gaap_InterestIncomeExpenseNet | (40.4)us-gaap_InterestIncomeExpenseNet |
| Gain on extinguishment of debt | 313.7us-gaap_GainsLossesOnExtinguishmentOfDebt | 0us-gaap_GainsLossesOnExtinguishmentOfDebt |
| Other non-operating income (expense) | (0.8)us-gaap_OtherNonoperatingIncomeExpense | 0.8us-gaap_OtherNonoperatingIncomeExpense |
| TOTAL OTHER EXPENSE | 270.0us-gaap_NonoperatingIncomeExpense | (39.6)us-gaap_NonoperatingIncomeExpense |
| INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY LOSS FROM VENTURES | 341.9us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 99.6us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
| INCOME TAX EXPENSE | (175.1)us-gaap_IncomeTaxExpenseBenefit | (29.6)us-gaap_IncomeTaxExpenseBenefit |
| EQUITY LOSS FROM VENTURES, net of tax | 0us-gaap_IncomeLossFromEquityMethodInvestments | (0.3)us-gaap_IncomeLossFromEquityMethodInvestments |
| INCOME FROM CONTINUING OPERATIONS | 166.8us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 69.7us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest |
| LOSS FROM DISCONTINUED OPERATIONS, net of tax | (928.5)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax | (140.4)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax |
| NET LOSS | (761.7)us-gaap_ProfitLoss | (70.7)us-gaap_ProfitLoss |
| LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST (2015 - Loss of $7.7 million related to Discontinued Operations, 2014 - Loss of $7.3 million related to Discontinued Operations) | 1.9us-gaap_NetIncomeLossAttributableToNoncontrollingInterest | 0.4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
| NET LOSS ATTRIBUTABLE TO CLIFFS SHAREHOLDERS | (759.8)us-gaap_NetIncomeLoss | (70.3)us-gaap_NetIncomeLoss |
| PREFERRED STOCK DIVIDENDS | (12.8)us-gaap_DividendsPreferredStock | (12.8)us-gaap_DividendsPreferredStock |
| NET LOSS ATTRIBUTABLE TO CLIFFS COMMON SHAREHOLDERS | $ (772.6)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic | $ (83.1)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
| Earnings (Loss) Per Common Share Attributable to Cliffs Shareholders - Basic | ||
| Continuing operations | $ 1.02us-gaap_IncomeLossFromContinuingOperationsPerBasicShare | $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerBasicShare |
| Discontinued operations | $ (6.06)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare | $ (0.92)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare |
| Earnings (Loss) per Common Share Attributable to Cliffs Common Shareholders - Basic: | $ (5.04)us-gaap_EarningsPerShareBasic | $ (0.55)us-gaap_EarningsPerShareBasic |
| Earnings (Loss) Per Common Share Attributable to Cliffs Shareholders - Diluted | ||
| Continuing operations | $ 0.94us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare | $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare |
| Discontinued operations | $ (5.20)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare | $ (0.91)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare |
| Earnings (Loss) per Common Share Attributable to Cliffs Common Shareholders - Diluted: | $ (4.26)us-gaap_EarningsPerShareDiluted | $ (0.54)us-gaap_EarningsPerShareDiluted |
| Weighted Average Number of Shares Outstanding Reconciliation [Abstract] | ||
| Basic | 153,185us-gaap_WeightedAverageNumberOfSharesOutstandingBasic | 153,040us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
| Diluted | 178,696us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding | 153,653us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
| X | ||||||||||
|
- Definition
The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation. No definition available.
|
| X | ||||||||||
|
- Definition
Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation. No definition available.
|
| X | ||||||||||
|
- Definition
Amount of paid and unpaid preferred stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Sum of operating profit and nonoperating income or expense before Income or Loss from equity method investments, income taxes, extraordinary items, and noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses and taxes from ongoing operations before extraordinary items, and noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of income (loss) from a disposal group, net of income tax before extraordinary items allocable to noncontrolling interests. Includes, net of tax, income (loss) from operations during the phase-out period, gain (loss) on disposal, provision (or any reversals of earlier provisions) for loss on disposal, and adjustments of a prior period gain (loss) on disposal. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The net amount of operating interest income (expense). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Net income after adjustments for dividends on preferred stock (declared in the period) and/or cumulative preferred stock (accumulated for the period). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
| X | ||||||||||
|
- Definition
The net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations. No definition available.
|
| X | ||||||||||
|
- Definition
The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Repayment received or receivable for expenses incurred on behalf of a client or customer, other than those reimbursements received by landlords from tenants. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|
| X | ||||||||||
|
- Definition
Aggregate revenue during the period from the sale of goods in the normal course of business, after deducting returns, allowances and discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Definition
Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
| X | ||||||||||
|
- Details
|