Portman
Limited
ACN 007 871 892
ABN 22 007 871 892
30 August 2006
Level 11
The Quadrant
1 William Street
Perth 6000
Western Australia
GPO Box W2017
Perth, 6001
Tel: 61 8 9426 3333
Fax: 61 8 9426 3344
(21 pages in total)
The Announcements Officer
Australian Stock Exchange (Sydney) Limited
Level 10
20 Bond Street
SYDNEY NSW 2001
Electronically Lodged
Dear Sir
NEWS RELEASE
Consolidated Financial Report for Half Year ended 30 June 2006
Please find attached Portman Limiteds Consolidated Financial Report for the Half Year ended 30 June 2006.
Yours faithfully
/s/ L. A. Kipfstuhl
L. Kipfstuhl
COMPANY SECRETARY
PORTMAN LIMITED
A.B.N. 22 007 871 892
CONSOLIDATED FINANCIAL REPORT
FOR THE HALF-YEAR
ENDED 30 JUNE 2006
Contents | Page | |||
Corporate Directory |
2 | |||
Highlights |
3 | |||
Directors Report |
4 | |||
Auditors Independence Declaration |
9 | |||
Independent Review Report |
10 | |||
Directors Declaration |
12 | |||
Condensed Financial Statements |
||||
Consolidated Income Statement |
13 | |||
Consolidated Balance Sheet |
14 | |||
Consolidated Statement of Changes in Equity |
15 | |||
Consolidated Cash Flow Statement |
16 | |||
Notes to the Half-Year Financial Statements |
17 |
PORTMAN LIMITED
A.B.N. 22 007 871 892
CORPORATE DIRECTORY
REGISTERED OFFICE | TREASURY ADVISER | |||
Level 11 The Quadrant |
Oakvale Capital Limited |
|||
1 William Street |
Level 3, 50 Colin Street |
|||
Perth Western Australia 6000 |
WEST PERTH WA 6005 |
|||
Telephone: 61 8 9426 3333 |
Telephone: 61 8 9460 5300 |
|||
Facsimile: 61 8 9426 3344 |
||||
Internet: www.portman.com.au |
BOARD OF DIRECTORS | |||
John S. Brinzo | ||||
AUDITORS |
Chairman |
|||
Deloitte Touche Tohmatsu |
Richard R. Mehan | |||
Woodside Plaza, Level 14 |
Managing Director and Chief Executive Officer |
|||
240 St Georges Terrace |
William R. Calfee | |||
Perth WA 6000 |
Non-Executive Director |
|||
Telephone: 61 8 9365 7000 |
Donald J. Gallagher | |||
Non-Executive Director |
||||
BANKERS |
David H. Gunning | |||
Commonwealth Bank of Australia Limited |
Non-Executive Director |
|||
150 St Georges Terrace |
Malcom H. Macpherson | |||
Perth WA 6000 |
Non-Executive Director |
|||
Telephone: 61 8 9482 6325 |
Michael D. Perrott | |||
Non-Executive Director |
||||
SOLICITORS |
||||
Blake Dawson Waldron |
SENIOR MANAGEMENT | |||
Exchange Plaza, Level 32 |
Shigeru Fujikawa | |||
2 The Esplanade |
General Manager - Marketing |
|||
PERTH WA 6000 |
Ron G. Graber | |||
Telephone: 61 8 9366 8000 |
General Manager - Exploration |
|||
Leo A. Kipfstuhl | ||||
SHARE REGISTRY |
General Manager Finance & Administration and Company |
|||
Advanced Share Registry Services |
Secretary |
|||
110 Stirling Highway |
Phil S. Nolan | |||
NEDLANDS WA 6009 |
General Manager - Operations |
|||
Telephone: 61 8 9389 8033 |
Kevin N. Watters | |||
General Manager Projects & Engineering |
PORTMAN LIMITED
A.B.N. 22 007 871 892
HIGHLIGHTS FOR THE HALF-YEAR ENDED 30 JUNE 2006
Results for announcement to the market
Percentage increase | ||||||||
/ (decrease) from | ||||||||
previous | ||||||||
corresponding | ||||||||
period | $ 000 | |||||||
Revenue from ordinary activities |
30.9 | % | 208,776 | |||||
Profit from ordinary activities
after tax attributable to
members of the parent entity |
30.6 | % | 52,298 | |||||
Net profit for the period
attributable to members of the
parent entity |
30.6 | % | 52,298 | |||||
Amount per security and franked
amount per security of final
and interim dividends |
N/A | N/A | ||||||
Record date for determining
entitlements to the dividends
(if any) |
N/A | N/A | ||||||
Iron Ore Division
Koolyanobbing Project
| Plant throughput increasing but still below the 8 Mtpa rate. |
| All 8 Mtpa infrastructure complete and commissioned. |
| Demand remains extremely strong, especially for fine ore. |
Cockatoo Island Project -
| Production proceeding according to plan with an average 2.5 shipments per month. |
| Drilling program at eastern end of main pit completed. |
| Resource evaluation will precede a decision of construction of a third stage of the sea wall project. |
Marketing
Iron ore prices settled at a 19% increase to the benchmark price for lump and fine ore.
Corporate
No dividend has been declared for the first half of 2006.
Outlook
Richard Mehan, Managing Director stated that the delay in completion of the expansion project will
reduce Portmans estimated 2006 total sales volume to 7.5 million tonnes. Cost pressures remain
extremely strong. Salaries, fuel, consumables and construction costs are of particular concern. A
lack of skilled contractor personnel and a high level of churn in operators and supervisors is
hindering Portmans ability to fully utilise infrastructure.
The directors of Portman Limited (Portman or the Company) submit herewith the financial report of Portman Limited and its subsidiaries (the Consolidated Entity) for the half-year ended 30 June 2006. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
(a) Directors
The names of the directors of Portman Limited in office during or since the end of the half-year |
are: |
John S. Brinzo Richard R. Mehan William R. Calfee Donald J. Gallagher David H. Gunning Malcolm H. Macpherson Michael D. Perrott |
All directors held office throughout the period.
(b) Auditors Independence Declaration
The auditors independence declaration is included on page 9.
(c) Review of operations
Iron Ore Division
Koolyanobbing Project
Operations January June 2006
Mining performance at Windarling/Mt Jackson remains below budget. Maintaining an appropriate level of supervision and skilled operators is proving difficult.
Haulage is proceeding smoothly with all but two of the BGC new road trains now operational. Widening of the haul road is almost complete.
Plant operations continued to improve on both an hourly throughput and tonnes per month basis but remain below an 8 Mtpa rate. Take away rates on the main conveyors from the old section of the plant may require modification.
Meetings have been held with the new above rail operator (Queensland Rail) and track owners (Babcock and Brown Infrastructure). A contract variation for railing above 6 Mtpa has been concluded with the operator. Rail performance at around 95% is satisfactory.
Production and shipments for the half-year were as follows:
Processed | 6 Months Ended | Year Ended 31 December | ||||||||
30 June 2006 | 30 June 2005 | 2005 | 2004 | 2003 | ||||||
Ore processed (thousand tonnes) |
2,981 |
2,817 |
5,797 |
5,190 |
4,914 |
|||||
Ore shipments (thousand tonnes) |
2,915 |
2,710 |
5,793 |
5,379 |
4,715 |
|||||
Cockatoo Island Joint Venture
Operations January June 2006
Most of the waste from Stages 1 & 2 of the Seawall Project has been removed. Mining is in steady state and the planned shipping rate of around 115,000 tonnes per month is being achieved.
An exploration drilling program has been undertaken at the far eastern end of the main orebody. If assays and mine schedules confirm adequate tonnage, a third stage of the seawall project is possible. A decision on the extension will be made in the third quarter.
Production and shipments for the half-year were as follows:
6 Months Ended | Year Ended 31 December | |||||||||
30 June 2006 | 30 June 2005 | 2005 | 2004 | 2003 | ||||||
Ore processed (thousand tonnes) |
609 |
513 |
1,142 |
618 |
591 |
|||||
Ore shipments (thousand tonnes) |
622 |
528 |
1,124 |
680 |
561 |
|||||
All figures shown above are quoted in 100% terms. Portman has a 50% ownership interest in the Cockatoo Island Joint Venture.
Marketing
Iron ore prices settled at a 19% increase to the benchmark price for lump and fine ore.
Exploration
The Koolyanobbing, Mt Finnerty, Perrinvale and Cockatoo Island JV project areas have been the focus of exploration activity during the half-year. A summary of drilling activity is as follows:
Project | Drill Type | # of Holes | Metres | |||||||||
Koolyanobbing |
Reverse Circulation |
65 | 6,148 | |||||||||
Diamond |
9 | 739 | ||||||||||
Mt Finnerty |
Reverse Circulation |
28 | 1,497 | |||||||||
Cockatoo Island JV |
Reverse Circulation |
39 | 1,608 | |||||||||
Totals | 141 | 9,992 | ||||||||||
Koolyanobbing Project Area
Reverse circulation drilling activity consisted of in-fill drill programs at the C and W2 deposits and step-out drill programs at the D and F North deposits. The best intercepts for the reporting period are presented in the following tabulation:
Fe% | SiO2% | A12O3% | P% | S% | ||||||||||||||||||||||||||||||||||||
C Deposit | ||||||||||||||||||||||||||||||||||||||||
KCRC139 |
13 | metres at |
59.63 | 6.04 | 0.19 | 0.034 | 0.016 | from |
38 | Metres |
||||||||||||||||||||||||||||||
21 | metres at |
62.29 | 1.72 | 0.35 | 0.013 | 0.054 | from |
134 | Metres |
|||||||||||||||||||||||||||||||
KCRC 146 |
27 | metres at |
62.11 | 1.11 | 1.14 | 0.011 | 0.171 | from |
12 | Metres |
||||||||||||||||||||||||||||||
18 | metres at |
61.35 | 0.88 | 0.81 | 0.009 | 0.107 | from |
48 | Metres |
|||||||||||||||||||||||||||||||
KCRC 154 |
49 | metres at |
62.92 | 1.62 | 0.45 | 0.008 | 0.038 | from |
53 | Metres |
||||||||||||||||||||||||||||||
KCRC155 |
30 | metres at |
59.16 | 2.64 | 0.93 | 0.059 | 0.038 | from |
14 | Metres |
||||||||||||||||||||||||||||||
21 | metres at |
60.37 | 2.54 | 0.58 | 0.048 | 0.013 | from |
48 | Metres |
|||||||||||||||||||||||||||||||
F North |
||||||||||||||||||||||||||||||||||||||||
KFRC227 |
38 | metres at |
61.34 | 3.70 | 1.72 | 0.141 | 0.036 | from |
44 | Metres |
||||||||||||||||||||||||||||||
KFRC230 |
18 | metres at |
59.74 | 3.13 | 1.26 | 0.050 | 0.032 | from |
1 | Metres |
||||||||||||||||||||||||||||||
KFRC231 |
27 | metres at |
61.03 | 4.16 | 1.03 | 0.015 | 0.061 | from |
58 | Metres |
||||||||||||||||||||||||||||||
KFRC239 |
17 | metres at |
60.58 | 3.31 | 1.33 | 0.054 | 0.049 | from |
19 | Metres |
||||||||||||||||||||||||||||||
W2 Deposit |
||||||||||||||||||||||||||||||||||||||||
W2RC123 |
11 | metres at |
64.75 | 2.98 | 2.26 | 0.059 | 0.013 | from |
126 | Metres |
||||||||||||||||||||||||||||||
11 | metres at |
64.51 | 2.65 | 1.16 | 0.106 | 0.024 | from |
152 | Metres |
|||||||||||||||||||||||||||||||
W2RC124 |
11 | metres at |
65.45 | 2.21 | 1.59 | 0.088 | 0.013 | from |
86 | Metres |
||||||||||||||||||||||||||||||
16 | metres at |
66.03 | 2.49 | 0.92 | 0.091 | 0.012 | from |
110 | Metres |
|||||||||||||||||||||||||||||||
15 | metres at |
66.36 | 1.62 | 1.10 | 0.097 | 0.012 | from |
135 | Metres |
|||||||||||||||||||||||||||||||
The C deposit drilling consisted of a 26 hole in-fill drill program aimed at conversion of previously reported inferred resources to an indicated JORC classification. An updated resource estimate for the C deposit will be completed in the 3rd quarter 2006.
At D deposit, a 16 hole step-out drill program totalling 1,159 metres was completed. The drill target is a lens of outcropping mineralization extending south from the present D deposit mining area. Assay results are not yet available.
At F North step-out drilling consisting of 20 holes during the reporting period completes a 76 hole-5,585 metre program initiated in 2005. The F North mineralization consists of narrow discontinuous lenses of bedded goethite-hematite mineralization. This mineralization is not presently incorporated into Portmans resource estimates. Geologic modelling is underway.
W2 deposit drilling consisted of 3 deep holes for 534 metres to enhance spatial control for proposed mining advance. Information from these holes is being utilized to optimize pit design.
A diamond drilling program consisting of 3 drill holes in each of the C, F and J5 deposits was conducted during the reporting period for a total of 739 metres. The PQ-sized drill core is earmarked for metallurgical testing.
Mt. Finnerty Project Area
The Mt Finnerty project area is located 65 kilometres east of the Koolyanobbing Range and is covered by an iron ore joint venture agreement with Reed Resources executed in the 3rd quarter 2005. The geology of the project area consists of the north-westerly trending Watt Hills greenstone belt containing lenses of variably mineralized and lateritised banded iron formation over a 30 kilometre strike length.
A scout reverse circulation drilling program at Mt Finnerty was completed during the reporting period.
The main objective was determining the depth extent of surface-mapped mineralisation at 7 of 9 prospects identified. Only one of the 7 prospects drilled intersected significant mineralization below surface. Best assay results at this prospect are as follows
Mt Finnerty |
Fe% | SiO2% | A12O3 | % | P | % | S | % | ||||||||||||||||||||||||||||||||
MFRC023 |
12 | metres at |
60.09 | 2.94 | 2.20 | 0.078 | 0.295 | from |
5 | Metres |
||||||||||||||||||||||||||||||
MFRC024 |
10 | metres at |
59.88 | 3.54 | 1.67 | 0.096 | 0.139 | from |
16 | Metres |
||||||||||||||||||||||||||||||
MFRC025 |
21 | metres at |
59.72 | 2.77 | 2.74 | 0.116 | 0.159 | from |
13 | Metres |
||||||||||||||||||||||||||||||
MFRC026 |
22 | metres at |
58.72 | 3.59 | 3.03 | 0.126 | 0.140 | from |
22 | Metres |
||||||||||||||||||||||||||||||
Reconnaissance drilling at the other six Mt Finnerty prospects returned results with only thin bands of iron enrichment approaching ore grade mineralisation. Follow-up work is warranted in the vicinity of the mineralization intersected in drill holes MFRC023-026. This work will include detailed geological mapping and surface sampling to better delineate prospective zones within the BIF units prior to further drilling.
Perrinvale Project Area
The Perrinvale project area comprises two Portman exploration licences (E29/565 and E30/291) located approximately 90km west of Menzies. Reconnaissance mapping has been conducted revealing the presence of a number of predominantly goethitic mineralised outcrops. 68 rock chip samples have been collected within the project area with the following results for samples exceeding 58% Fe:
E_MGA_Z51
|
N_MGA_Z51 | FE | SiO2 | Al203 | P | S | LOl | |||||||||||||||||||||
224271
|
6734383 | 66.89 | 2.06 | 0.70 | 0.068 | 0.017 | 1.20 | |||||||||||||||||||||
225042
|
6730714 | 63.64 | 1.63 | 1.02 | 0.063 | 0.054 | 5.86 | |||||||||||||||||||||
223681
|
6742106 | 63.28 | 4.41 | 1.18 | 0.054 | 0.063 | 3.37 | |||||||||||||||||||||
225088
|
6730310 | 63.15 | 1.83 | 0.48 | 0.066 | 0.140 | 6.40 | |||||||||||||||||||||
222368
|
62.75 | 1.65 | 0.48 | 0.186 | 0.029 | 7.51 | ||||||||||||||||||||||
222370
|
6745867 | 61.57 | 2.35 | 0.17 | 0.167 | 0.011 | 8.94 | |||||||||||||||||||||
217087
|
6764202 | 60.61 | 7.84 | 0.59 | 0.045 | 0.024 | 4.32 | |||||||||||||||||||||
217157
|
6763538 | 60.60 | 4.81 | 3.72 | 0.019 | 0.040 | 4.38 | |||||||||||||||||||||
224448
|
6733098 | 60.09 | 2.65 | 0.38 | 0.023 | 0.056 | 10.05 | |||||||||||||||||||||
222517
|
6744074 | 59.96 | 5.83 | 2.75 | 0.041 | 0.183 | 4.63 | |||||||||||||||||||||
224496
|
6732833 | 59.85 | 6.44 | 2.28 | 0.039 | 0.116 | 4.83 | |||||||||||||||||||||
222570
|
6744068 | 59.45 | 4.80 | 2.31 | 0.098 | 0.200 | 6.30 | |||||||||||||||||||||
224221
|
59.25 | 9.22 | 0.44 | 0.047 | 0.047 | 5.14 | ||||||||||||||||||||||
225051
|
6730657 | 59.20 | 6.99 | 1.89 | 0.056 | 0.085 | 5.82 | |||||||||||||||||||||
220301
|
6736098 | 58.58 | 4.74 | 2.25 | 0.082 | 0.259 | 7.80 | |||||||||||||||||||||
225134
|
6730955 | 58.12 | 8.42 | 0.56 | 0.066 | 0.047 | 6.56 | |||||||||||||||||||||
Cockatoo Island Joint Venture
A resource definition reverse circulation drill program aimed at establishing a JORC-compliant indicated resource estimate for a Stage 3 eastern extension of the Seawall Hematite orebody was completed during the reporting period. This eastern extension underlies the present fixed plant infrastructure at Cockatoo. No assay results were available during the reporting period. Geologic modelling and resource estimation will be completed during the 3rd quarter 2006.
Corporate
No dividend has been declared for the first half of 2006.
(d) Rounding of amounts to nearest thousand dollars
The Consolidated Entity is of the kind specified in Australian Securities and Investments Commission Class Order 98/0100 dated 10 July 1998, and in accordance with that Class Order amounts in the directors report and the half-year financial report are rounded off to the nearest thousand dollars unless otherwise indicated.
Signed in accordance with a resolution of directors made pursuant to s.306(3) of the Corporations Act 2001.
On behalf of the Directors
/s/ John S. Brinzo
|
/s/ R. R. Mehan | |
J S Brinzo Chairman 30 August 2006 Perth, Western Australia |
R R Mehan Managing Director |
Deloitte | ||
Deloitte Touche Tohmatsu | ||
A.C.N.74 490 121 060 | ||
Woodside Plaza | ||
Level 14 | ||
240 St Georges Terrace | ||
Perth WA 6000 | ||
GPO Box A46 | ||
Perth WA 6837 Australia | ||
DX 206 Tel: +61 (0) 8 9365 7000 Fax: +61 (0) 8 9365 7001 www.deloitte.com.au |
||
The Board of Directors
|
||
Portman Limited
|
||
Level 11
|
||
1 William Street
|
||
PERTH WA 6000
|
||
30 August 2006
|
||
Dear Board Members
|
||
AUDITORS INDEPENDENCE DECLARATION TO PORTMAN LIMITED |
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Portman Limited.
As lead audit partner for the review of the financial statements of Portman Limited for the half year ended 30 June 2006, I declare that to the best of my knowledge and belief, there have been no contraventions of:
(i)
|
The auditor independence requirements of the Corporations Act 2001 in relation to the review; and |
|
(ii)
|
Any applicable code of professional conduct in relation to the review. |
Yours sincerely
/s/ Deloitte Touche Tohmatsu
DELOITTE TOUCHE TOHMATSU
/s/ A. T. Richards
A T Richards
Partner
Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
© Deloitte Touche Tohmatsu Limited, August, 2006
Deloitte |
Deloitte Touche Tohmatsu A.C.N.74 490 121 060 Woodside Plaza Level 14 240 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia |
|
DX 206 Tel: =61 (0) 8 9365 7000 Fax: =61 (0) 8 9365 7001 www.deloitte.com.au |
||
Independent review report to the Members of Portman Limited |
Scope
The financial report and directors responsibility
The financial report comprises the balance sheet, income statement, cash flow statement, statement of changes in equity, selected explanatory notes and the directors declaration for the consolidated entity for the half-year ended 30 June 2006 as set out on pages 12 to 20. The consolidated entity comprises both Portman Limited (the company) and the entities it controlled at the end of the half-year or from time to time during the half-year.
The directors of the company are responsible for the preparation and true and fair presentation of the financial report in accordance with Accounting Standards in Australia and the Corporations Act 2001. This includes responsibility for the maintenance of adequate financial records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.
Review Approach
We have performed an independent review of the financial report in order to state whether, on the basis of the procedures described, anything has come to our attention that would indicate that the financial report is not presented fairly in accordance with the Corporations Act 2001 and Accounting Standard AASB 134 Interim Financial Reporting, so as to present a view which is consistent with our understanding of the consolidated entitys financial position, and performance as represented by the results of its operations, its changes in equity and its cash flows, and in order for the company to lodge the financial report with the Australian Securities and Investments Commission.
Our review was conducted in accordance with Australian Auditing Standards applicable to review engagements. A review is limited primarily to inquiries of the entitys personnel and analytical procedures applied to the financial data. These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance provided is less than given in an audit. We have not performed an audit and, accordingly, we do not express and audit opinion.
Member of Deloitte Touche Tohmatsu |
||
Liability limited by a scheme approved under Professional Standards Legislation. |
||
Statement
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Portman Limited is not in accordance with the Corporations Act 2001, including:
(a)
|
Giving a true and fair view of the consolidated entitys financial position as at 30 June 2006 and of its performance for the half-year ended on that date; and |
|
(b)
|
Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. |
/s/ Deloitte Touche Tohmatsu
DELOITTE TOUCHE TOHMATSU
/s/ A. T. Richards
A T Richards
Partner
Chartered Accountants
Perth, 30 August 2006
PORTMAN LIMITED
DIRECTORS DECLARATION
FOR THE HALF-YEAR ENDED 30 JUNE 2006
The directors declare that:
(a) | in the directors opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and |
(b) | in the directors opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity. |
Signed in accordance with a resolution of the directors, made pursuant to s 303(5) of the Corporations Act 2001.
On behalf of the Directors
/s/ John S. Brinzo
|
/s/ R. R. Mehan | |
J S Brinzo Chairman 30 August 2006 Perth, Western Australia |
R R Mehan Managing Director |
|
PORTMAN LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE HALF-YEAR ENDED 30 JUNE 2006
Consolidated | ||||||||||||
30 June | 30 June | |||||||||||
2006 | 2005 | |||||||||||
Notes | $ | 000 | $ | 000 | ||||||||
Revenue from sale of product |
2 | (a) | 208,776 | 159,538 | ||||||||
Cost of sales |
(109,331 | ) | (73,120 | ) | ||||||||
Gross profit |
99,445 | 86,418 | ||||||||||
Other revenues |
2 | (a) | 2,053 | 1,483 | ||||||||
Other income |
2 | (a) | (165 | ) | 1,052 | |||||||
Shipping and selling expenses |
(21,075 | ) | (15,944 | ) | ||||||||
Marketing expenses |
(683 | ) | (510 | ) | ||||||||
Administrative expenses |
(3,034 | ) | (11,068 | ) | ||||||||
Finance costs |
2 | (b) | (1,701 | ) | (1,410 | ) | ||||||
Other expenses |
2 | (b) | (549 | ) | (3,050 | ) | ||||||
Profit before income tax expense |
74,291 | 56,971 | ||||||||||
Income tax expense |
(21,993 | ) | (16,911 | ) | ||||||||
Profit for the period |
52,298 | 40,060 | ||||||||||
Profit attributable to members of the parent entity |
52,298 | 40,060 | ||||||||||
Earnings per share: |
||||||||||||
Basic (cents per share) |
29.77 | 22.80 | ||||||||||
Diluted (cents per share) |
29.77 | 22.80 | ||||||||||
Notes to the financial statements are included on pages 17 to 20.
PORTMAN LIMITED
CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 2006
Consolidated | ||||||||||||
30 June | 31 December | |||||||||||
2006 | 2005 | |||||||||||
Notes | $ | 000 | $ | 000 | ||||||||
CURRENT ASSETS |
||||||||||||
Cash and cash equivalents |
39,276 | 74,507 | ||||||||||
Held to maturity investments |
5,000 | | ||||||||||
Trade and other receivables |
50,452 | 23,523 | ||||||||||
Inventories |
57,242 | 47,194 | ||||||||||
Other financial assets |
5,177 | 4,105 | ||||||||||
Other assets |
410 | 656 | ||||||||||
TOTAL CURRENT ASSETS |
157,557 | 149,985 | ||||||||||
NON-CURRENT ASSETS |
||||||||||||
Trade and other receivables |
1,375 | 1,770 | ||||||||||
Inventories |
38,558 | 25,760 | ||||||||||
Other financial assets |
1,194 | 953 | ||||||||||
Property, plant and equipment |
215,720 | 193,547 | ||||||||||
TOTAL NON-CURRENT ASSETS |
256,847 | 222,030 | ||||||||||
TOTAL ASSETS |
414,404 | 372,015 | ||||||||||
CURRENT LIABILITIES |
||||||||||||
Trade and other payables |
45,997 | 50,997 | ||||||||||
Borrowings |
3,625 | 3,729 | ||||||||||
Current tax payables |
20,589 | 25,066 | ||||||||||
Provisions |
7,120 | 3,983 | ||||||||||
Other financial liabilities |
741 | 3,256 | ||||||||||
TOTAL CURRENT LIABILITIES |
78,072 | 87,031 | ||||||||||
NON-CURRENT LIABILITIES |
||||||||||||
Borrowings |
37,861 | 40,150 | ||||||||||
Deferred tax liabilities |
6,508 | 6,744 | ||||||||||
Provisions |
8,599 | 7,712 | ||||||||||
Other financial liabilities |
797 | 2,673 | ||||||||||
TOTAL NON-CURRENT LIABILITIES |
53,765 | 57,279 | ||||||||||
TOTAL LIABILITIES |
131,837 | 144,310 | ||||||||||
NET ASSETS |
282,567 | 227,705 | ||||||||||
EQUITY |
||||||||||||
Issued capital |
105,774 | 105,774 | ||||||||||
Reserves |
3,407 | 843 | ||||||||||
Retained earnings |
173,386 | 121,088 | ||||||||||
TOTAL EQUITY |
282,567 | 227,705 | ||||||||||
Net tangible assets per security |
$ | 1.61 | $ | 1.30 |
Notes to the financial statements are included on pages 17 to 20.
PORTMAN LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 30 JUNE 2006
Consolidated | ||||||||||||
30 June | 30 June | |||||||||||
2006 | 2005 | |||||||||||
Notes | $ | 000 | $ | 000 | ||||||||
Issued Capital |
||||||||||||
Balance at beginning of period |
105,774 | 105,681 | ||||||||||
Proceeds from exercise of share options |
- | 93 | ||||||||||
Balance at end of period |
105,774 | 105,774 | ||||||||||
Reserves |
||||||||||||
Hedging Reserve |
||||||||||||
Balance at beginning of period |
843 | | ||||||||||
Opening adjustment to hedge reserve for the fair
value of hedges at 1 January 2005: |
||||||||||||
Fair value of hedges |
| 27,855 | ||||||||||
Deferred tax on fair value of hedges |
| (8,022 | ) | |||||||||
Cash flow hedges: |
||||||||||||
Gain/(loss) taken to equity |
4,422 | (1,293 | ) | |||||||||
Transferred to profit or loss for the period |
(758 | ) | (12,570 | ) | ||||||||
Income tax on items taken directly to or
transferred from equity |
(1,100 | ) | 4,159 | |||||||||
Balance at end of period |
3,407 | 10,129 | ||||||||||
Retained Earnings |
||||||||||||
Balance at beginning of period |
139,166 | 55,373 | ||||||||||
Retained earnings adjustment on transition to
AASB139: |
||||||||||||
Option premium expense net of tax |
| (449 | ) | |||||||||
Retained earnings adjustment due to change in
accounting policies: |
||||||||||||
Write back of exploration and evaluation
expenditure net of tax |
(17,309 | ) | (15,724 | ) | ||||||||
Write back of deferred waste net of tax |
(769 | ) | (858 | ) | ||||||||
Adjusted opening retained earnings |
121,088 | 38,342 | ||||||||||
Adjustment to profit due to change in accounting
policies: |
||||||||||||
Write back of exploration and evaluation
expenditure net of tax |
| (572 | ) | |||||||||
Write back of deferred waste net of tax |
| (448 | ) | |||||||||
| (1,020 | ) | ||||||||||
Profit for the period |
52,298 | 41,080 | ||||||||||
Balance at end of period |
173,386 | 78,402 | ||||||||||
Notes to the financial statements are included on pages 17 to 20.
PORTMAN LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE HALF-YEAR ENDED 30 JUNE 2006
Consolidated | ||||||||
30 June | 30 June | |||||||
2006 | 2005 | |||||||
$ | 000 | $ | 000 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Receipts from customers |
184,020 | 156,393 | ||||||
Payments to suppliers and employees |
(161,694 | ) | (110,658 | ) | ||||
GST received |
15,528 | 9,686 | ||||||
Interest received |
2,003 | 949 | ||||||
Insurance proceeds received |
| 601 | ||||||
Interest and other costs of finance paid |
(1,428 | ) | (1,198 | ) | ||||
Income tax paid |
(27,805 | ) | (5,850 | ) | ||||
Net cash flows provided by operating activities |
10,624 | 49,923 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Payments for property, plant and equipment |
(43,452 | ) | (26,492 | ) | ||||
Proceeds from sale of property, plant and equipment |
73 | 130 | ||||||
Payment for foreign exchange option premiums |
| (1,982 | ) | |||||
Net cash flows used in investing activities |
(43,379 | ) | (28,344 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Proceeds from exercise of share options |
| 93 | ||||||
Repayment of lease liabilities |
(1,085 | ) | (1,197 | ) | ||||
Proceeds from borrowings |
| 9,397 | ||||||
Repayment of borrowings |
(1,391 | ) | | |||||
Net cash flows provided by/(used in) financing activities |
(2,476 | ) | 8,293 | |||||
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
(35,231 | ) | 29,872 | |||||
Cash and cash equivalents at the beginning of the period |
74,507 | 17,753 | ||||||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
39,276 | 47,625 | ||||||
Notes to the financial statements are included on pages 17 to 20.
Note 1. Summary of Accounting Policies
Basis of preparation
The condensed half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting. Compliance with AASB 134 ensures compliance with International Reporting Standard IAS 34 Interim Financial Reporting. The half-year financial report does not include notes of the type normally included in an annual financial report and shall be read in conjunction with the most recent annual financial report. Except where indicated otherwise, all amounts are presented in Australia dollars.
The half-year financial report has been prepared on the basis of historical cost. Cost is based on the fair values of the consideration given in exchange for assets.
Significant accounting policies
The Consolidated Entity has changed its accounting policies during the half-year ended 30 June 2006 as follows:
1. | Exploration and evaluation expenditure |
The previous accounting policy was as follows; Costs incurred during exploration and evaluation related to an area of interest are accumulated. Costs are carried forward provided such costs are expected to be recouped through successful development, or by sale, or where exploration and evaluation activities have not at balance date reached a stage to allow a reasonable assessment regarding the existence of economically recoverable reserves. In these instances the entity must have rights of tenure to the area of interest and must be continuing to undertake exploration operations in the area.
The revised policy is to expense exploration costs as incurred. Evaluation costs are expensed as incurred up until all final regulatory approvals have been granted. Evaluation costs incurred subsequent to this date are capitalised and amortised over the life of the area of interest.
The Consolidated Entity changed its accounting policy to more appropriately reflect the nature of exploration and initial evaluation expenditure as the expenditure itself does not necessarily lead to an increase in resources nor necessarily extend the life of the respective projects.
The effect on the previously reported Income Statement and Balance Sheet had the revised accounting policies always been applied was as follows:
30 Jun 05 | 31 Dec 05 | |||||||||||
Income Statement |
$ | 000 | Balance Sheet | $ | 000 | |||||||
Cost of goods sold |
612 | Non-current assets | ||||||||||
Exploration and evaluation |
(24,728 | ) | ||||||||||
Other expenses |
(1,429 | ) | ||||||||||
Non-current liabilities | ||||||||||||
Loss before income tax benefit |
(817 | ) | Deferred tax liability |
7,419 | ||||||||
Income tax benefit |
245 | Net assets | (17,309 | ) | ||||||||
Loss for the period |
(572 | ) | Equity | |||||||||
Retained earnings |
17,309 | |||||||||||
Earnings per share |
||||||||||||
Basic (cents per share) |
| Total equity | 17,309 | |||||||||
Diluted (cents per share) |
|
Note 1. Summary of Accounting Policies (continued)
2. | Deferred waste |
The previous accounting policy was as follows: The costs of waste mined from pits in advance of ore are deferred and recognised in the Balance Sheet on a unit of ore production basis using medium term schedule projections of recoverable ore reserves and waste stripping for each pit, and having regard to long term projections.
The revised accounting policy is to expense deferred waste as incurred.
The Consolidated Entity changed its accounting policy to ensure that all waste costs will be accounted for consistently. This results in all waste costs being expensed as incurred in the Income Statement. In addition this policy change results in no management estimates being required as to what portion of waste should be capitalised verses expensed.
The effect on the previously reported Income Statement and Balance Sheet had the revised accounting policies always been applied was as follows:
30 Jun 05 | 31 Dec 05 | |||||||||||
Income Statement |
$ | 000 | Balance Sheet | $ | 000 | |||||||
Cost of goods sold |
(639 | ) | Current assets | |||||||||
Inventories |
2,013 | |||||||||||
Loss before income tax benefit |
(639 | ) | ||||||||||
Non-current assets | ||||||||||||
Income tax benefit |
191 | Other assets |
(3,111 | ) | ||||||||
Loss for the period |
(448 | ) | Non-current liabilities | |||||||||
Deferred tax liability |
329 | |||||||||||
Earnings per share |
||||||||||||
Basic (cents per share) |
| Net assets | (769 | ) | ||||||||
Diluted (cents per share) |
| |||||||||||
Equity | ||||||||||||
Retained earnings |
769 | |||||||||||
Total equity | 769 | |||||||||||
Note 2. Profit from Ordinary Activities
Consolidated | ||||||||
30 June 2006 | 30 June 2005 | |||||||
$ | 000 | $ | 000 | |||||
The profit from ordinary activities before income tax is arrived at
after: |
||||||||
(a) Profit from ordinary items is after crediting the following: |
||||||||
Sales revenue |
208,776 | 159,538 | ||||||
Interest received from other corporations |
1,899 | 1,000 | ||||||
Agency fee |
154 | 483 | ||||||
Other revenues |
2,053 | 1,483 | ||||||
Profit on sale of property, plant and equipment |
73 | 83 | ||||||
Unwinding of discount on long term rail receivable |
51 | 57 | ||||||
Fx gain/(loss) |
(289 | ) | 311 | |||||
Insurance recovery |
| 601 | ||||||
Other income |
(165 | ) | 1,052 | |||||
(b) Profit from ordinary items is after charging the following
expenses: |
||||||||
Finance costs |
||||||||
Interest paid / payable to other corporations |
(465 | ) | (179 | ) | ||||
Unwinding of discount on rehabilitation provision and receivable |
(274 | ) | (212 | ) | ||||
Finance lease charges |
(962 | ) | (1,019 | ) | ||||
Total finance costs |
(1,701 | ) | (1,410 | ) | ||||
Other expenses |
||||||||
Movement in fair value of time value on hedging instruments |
2,040 | (900 | ) | |||||
Exploration and evaluation expenditure |
(2,341 | ) | (1,429 | ) | ||||
Write down of inventories to net realisable value |
| (853 | ) | |||||
Reversal of write down of inventories to net realisable value |
| 132 | ||||||
Other |
(248 | ) | | |||||
Total other expenses |
(549 | ) | (3,050 | ) | ||||
(c) Other disclosures |
||||||||
Amortisation and Depreciation |
||||||||
Mine Assets |
6,332 | 4,364 | ||||||
Plant and equipment |
3,806 | 1,819 | ||||||
Plant and equipment under finance lease |
987 | 840 | ||||||
Total |
11,125 | 7,023 | ||||||
Note 3. Dividends
30 June | 30 June | |||||||
2006 | 2005 | |||||||
$ | 000 | $ | 000 | |||||
Recognised Amounts |
||||||||
Dividends paid during the half-year |
||||||||
Fully franked dividends |
| | ||||||
- | - | |||||||
Note 4. Contingencies
Since the last annual reporting date, there has been no material change in any contingent liabilities or contingent assets.
Note 5. Subsequent Events
There has not been any matter or circumstance that has arisen since the period end that has affected or may significantly affect the operations of the Consolidated Entity, the results of those operations or the state of affairs of the Consolidated Entity in subsequent periods.
Note 6. Segment Information
(a) | Business Segment |
The Consolidated Entity operates in one business segment iron ore mining and exploration.
(b) | Geographic Segment |
The Consolidated Entity operates in one geographic segment Australia.
Note 7. Joint Venture
The Consolidated Entity has a 50% joint venture interest in the Cockatoo Iron Ore Joint Venture. The Consolidated Entitys share of the results of this joint venture has been included in the Income Statement to 30 June 2006.
Consolidated | ||||||||
30 June | 30 June | |||||||
2006 | 2005 | |||||||
$ | 000 | $ | 000 | |||||
Share of joint venture profit before tax |
6,179 | 3,577 | ||||||