Portman
Limited

ACN 007 871 892
ABN 22 007 871 892

30 August 2006

Level 11
The Quadrant
1 William Street
Perth 6000
Western Australia
GPO Box W2017
Perth, 6001
Tel: 61 8 9426 3333
Fax: 61 8 9426 3344

(21 pages in total)

The Announcements Officer
Australian Stock Exchange (Sydney) Limited
Level 10
20 Bond Street
SYDNEY NSW 2001

Electronically Lodged

Dear Sir

NEWS RELEASE

Consolidated Financial Report for Half Year ended 30 June 2006

Please find attached Portman Limited’s Consolidated Financial Report for the Half Year ended 30 June 2006.

Yours faithfully

/s/ L. A. Kipfstuhl

L. Kipfstuhl
COMPANY SECRETARY

1

PORTMAN LIMITED
A.B.N. 22 007 871 892

CONSOLIDATED FINANCIAL REPORT
FOR THE HALF-YEAR
ENDED 30 JUNE 2006

         
Contents   Page
Corporate Directory
    2  
Highlights
    3  
Directors’ Report
    4  
Auditors’ Independence Declaration
    9  
Independent Review Report
    10  
Directors’ Declaration
    12  
Condensed Financial Statements
       
Consolidated Income Statement
    13  
Consolidated Balance Sheet
    14  
Consolidated Statement of Changes in Equity
    15  
Consolidated Cash Flow Statement
    16  
Notes to the Half-Year Financial Statements
    17  

2

PORTMAN LIMITED
A.B.N. 22 007 871 892
CORPORATE DIRECTORY

         
REGISTERED OFFICE   TREASURY ADVISER
Level 11 The Quadrant
  Oakvale Capital Limited
1 William Street
  Level 3, 50 Colin Street
Perth Western Australia 6000
  WEST PERTH WA 6005
Telephone: 61 8 9426 3333
  Telephone: 61 8 9460 5300
Facsimile: 61 8 9426 3344
       
Internet: www.portman.com.au
  BOARD OF DIRECTORS
 
  John S. Brinzo
AUDITORS
  Chairman
Deloitte Touche Tohmatsu
  Richard R. Mehan
Woodside Plaza, Level 14
  Managing Director and Chief Executive Officer
240 St Georges Terrace
  William R. Calfee
Perth WA 6000
  Non-Executive Director
Telephone: 61 8 9365 7000
  Donald J. Gallagher
 
  Non-Executive Director
BANKERS
  David H. Gunning
Commonwealth Bank of Australia Limited
  Non-Executive Director
150 St Georges Terrace
  Malcom H. Macpherson
Perth WA 6000
  Non-Executive Director
Telephone: 61 8 9482 6325
  Michael D. Perrott
 
  Non-Executive Director
SOLICITORS
       
Blake Dawson Waldron
  SENIOR MANAGEMENT
Exchange Plaza, Level 32
  Shigeru Fujikawa
2 The Esplanade
  General Manager - Marketing
PERTH WA 6000
  Ron G. Graber
Telephone: 61 8 9366 8000
  General Manager - Exploration
 
  Leo A. Kipfstuhl
SHARE REGISTRY
  General Manager – Finance & Administration and Company
Advanced Share Registry Services
  Secretary
110 Stirling Highway
  Phil S. Nolan
NEDLANDS WA 6009
  General Manager - Operations
Telephone: 61 8 9389 8033
  Kevin N. Watters
 
  General Manager – Projects & Engineering

3

PORTMAN LIMITED
A.B.N. 22 007 871 892
HIGHLIGHTS FOR THE HALF-YEAR ENDED 30 JUNE 2006

Results for announcement to the market

                 
    Percentage increase    
    / (decrease) from    
    previous    
    corresponding    
    period   $ ‘000
Revenue from ordinary activities
    30.9 %     208,776  
Profit from ordinary activities after tax attributable to members of the parent entity
    30.6 %     52,298  
Net profit for the period attributable to members of the parent entity
    30.6 %     52,298  
Amount per security and franked amount per security of final and interim dividends
    N/A       N/A  
Record date for determining entitlements to the dividends (if any)
    N/A       N/A  
 
               

Iron Ore Division

Koolyanobbing Project –

  Plant throughput increasing but still below the 8 Mtpa rate.

  All 8 Mtpa infrastructure complete and commissioned.

  Demand remains extremely strong, especially for fine ore.

Cockatoo Island Project -

  Production proceeding according to plan with an average 2.5 shipments per month.

  Drilling program at eastern end of main pit completed.

  Resource evaluation will precede a decision of construction of a third stage of the sea wall project.

Marketing

Iron ore prices settled at a 19% increase to the benchmark price for lump and fine ore.

Corporate

No dividend has been declared for the first half of 2006.

Outlook

Richard Mehan, Managing Director stated that the delay in completion of the expansion project will reduce Portman’s estimated 2006 total sales volume to 7.5 million tonnes. “Cost pressures remain extremely strong. Salaries, fuel, consumables and construction costs are of particular concern. A lack of skilled contractor personnel and a high level of churn in operators and supervisors is hindering Portman’s ability to fully utilise infrastructure”.

4

The directors of Portman Limited (“Portman” or “the Company”) submit herewith the financial report of Portman Limited and its subsidiaries (“the Consolidated Entity”) for the half-year ended 30 June 2006. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:

(a) Directors

    The names of the directors of Portman Limited in office during or since the end of the half-year

    are:

 
 
John S. Brinzo
Richard R. Mehan
William R. Calfee
Donald J. Gallagher
David H. Gunning
Malcolm H. Macpherson
Michael D. Perrott

All directors held office throughout the period.

(b) Auditor’s Independence Declaration

The auditor’s independence declaration is included on page 9.

(c) Review of operations

Iron Ore Division

Koolyanobbing Project
Operations January – June 2006

Mining performance at Windarling/Mt Jackson remains below budget. Maintaining an appropriate level of supervision and skilled operators is proving difficult.

Haulage is proceeding smoothly with all but two of the BGC new road trains now operational. Widening of the haul road is almost complete.

Plant operations continued to improve on both an hourly throughput and tonnes per month basis but remain below an 8 Mtpa rate. Take away rates on the main conveyors from the old section of the plant may require modification.

Meetings have been held with the new above rail operator (Queensland Rail) and track owners (Babcock and Brown Infrastructure). A contract variation for railing above 6 Mtpa has been concluded with the operator. Rail performance at around 95% is satisfactory.

Production and shipments for the half-year were as follows:

                     
Processed   6 Months Ended   Year Ended 31 December
    30 June 2006   30 June 2005   2005   2004   2003
Ore processed
(thousand tonnes)
 
2,981
 
2,817
 
5,797
 
5,190
 
4,914
 
                   
 
                   
Ore shipments
(thousand tonnes)
 
2,915
 
2,710
 
5,793
 
5,379
 
4,715
 
                   

Cockatoo Island Joint Venture
Operations January – June 2006

Most of the waste from Stages 1 & 2 of the Seawall Project has been removed. Mining is in steady state and the planned shipping rate of around 115,000 tonnes per month is being achieved.

An exploration drilling program has been undertaken at the far eastern end of the main orebody. If assays and mine schedules confirm adequate tonnage, a third stage of the seawall project is possible. A decision on the extension will be made in the third quarter.

Production and shipments for the half-year were as follows:

                     
    6 Months Ended   Year Ended 31 December
    30 June 2006   30 June 2005   2005   2004   2003
Ore processed
(thousand tonnes)
 
609
 
513
 
1,142
 
618
 
591
 
                   
 
                   
Ore shipments
(thousand tonnes)
 
622
 
528
 
1,124
 
680
 
561
 
                   

All figures shown above are quoted in 100% terms. Portman has a 50% ownership interest in the Cockatoo Island Joint Venture.

Marketing

Iron ore prices settled at a 19% increase to the benchmark price for lump and fine ore.

Exploration

The Koolyanobbing, Mt Finnerty, Perrinvale and Cockatoo Island JV project areas have been the focus of exploration activity during the half-year. A summary of drilling activity is as follows:

                         
Project   Drill Type   # of Holes   Metres
Koolyanobbing
  Reverse Circulation
    65       6,148  
 
                       
 
  Diamond
    9       739  
 
                       
Mt Finnerty
  Reverse Circulation
    28       1,497  
 
                       
Cockatoo Island JV
  Reverse Circulation
    39       1,608  
 
                       
 
  Totals     141       9,992  
 
                       

Koolyanobbing Project Area

Reverse circulation drilling activity consisted of in-fill drill programs at the C and W2 deposits and step-out drill programs at the D and F North deposits. The best intercepts for the reporting period are presented in the following tabulation:

                                                                                 
            Fe%   SiO2%   A12O3%   P%   S%            
C Deposit                                         
KCRC139
    13     metres at
    59.63       6.04       0.19       0.034       0.016     from
    38     Metres
 
    21     metres at
    62.29       1.72       0.35       0.013       0.054     from
    134     Metres
 
                                                                               
KCRC 146
    27     metres at
    62.11       1.11       1.14       0.011       0.171     from
    12     Metres
 
    18     metres at
    61.35       0.88       0.81       0.009       0.107     from
    48     Metres
 
                                                                               
KCRC 154
    49     metres at
    62.92       1.62       0.45       0.008       0.038     from
    53     Metres
 
                                                                               
KCRC155
    30     metres at
    59.16       2.64       0.93       0.059       0.038     from
    14     Metres
 
    21     metres at
    60.37       2.54       0.58       0.048       0.013     from
    48     Metres
 
                                                                               
F North
                                                                       
 
                                                                               
KFRC227
    38     metres at
    61.34       3.70       1.72       0.141       0.036     from
    44     Metres
 
                                                                               
KFRC230
    18     metres at
    59.74       3.13       1.26       0.050       0.032     from
    1     Metres
 
                                                                               
KFRC231
    27     metres at
    61.03       4.16       1.03       0.015       0.061     from
    58     Metres
 
                                                                               
KFRC239
    17     metres at
    60.58       3.31       1.33       0.054       0.049     from
    19     Metres
 
                                                                               
W2 Deposit
                                                                               
 
                                                                               
W2RC123
    11     metres at
    64.75       2.98       2.26       0.059       0.013     from
    126     Metres
 
    11     metres at
    64.51       2.65       1.16       0.106       0.024     from
    152     Metres
 
                                                                               
W2RC124
    11     metres at
    65.45       2.21       1.59       0.088       0.013     from
    86     Metres
 
    16     metres at
    66.03       2.49       0.92       0.091       0.012     from
    110     Metres
 
    15     metres at
    66.36       1.62       1.10       0.097       0.012     from
    135     Metres
 
                                                                               

The C deposit drilling consisted of a 26 hole in-fill drill program aimed at conversion of previously reported inferred resources to an indicated JORC classification. An updated resource estimate for the C deposit will be completed in the 3rd quarter 2006.

At D deposit, a 16 hole step-out drill program totalling 1,159 metres was completed. The drill target is a lens of outcropping mineralization extending south from the present D deposit mining area. Assay results are not yet available.

At F North step-out drilling consisting of 20 holes during the reporting period completes a 76 hole-5,585 metre program initiated in 2005. The F North mineralization consists of narrow discontinuous lenses of bedded goethite-hematite mineralization. This mineralization is not presently incorporated into Portman’s resource estimates. Geologic modelling is underway.

W2 deposit drilling consisted of 3 deep holes for 534 metres to enhance spatial control for proposed mining advance. Information from these holes is being utilized to optimize pit design.

A diamond drilling program consisting of 3 drill holes in each of the C, F and J5 deposits was conducted during the reporting period for a total of 739 metres. The PQ-sized drill core is earmarked for metallurgical testing.

Mt. Finnerty Project Area

The Mt Finnerty project area is located 65 kilometres east of the Koolyanobbing Range and is covered by an iron ore joint venture agreement with Reed Resources executed in the 3rd quarter 2005. The geology of the project area consists of the north-westerly trending Watt Hills greenstone belt containing lenses of variably mineralized and lateritised banded iron formation over a 30 kilometre strike length.

A scout reverse circulation drilling program at Mt Finnerty was completed during the reporting period.

The main objective was determining the depth extent of surface-mapped mineralisation at 7 of 9 prospects identified. Only one of the 7 prospects drilled intersected significant mineralization below surface. Best assay results at this prospect are as follows

                                                                                 
Mt Finnerty
          Fe%   SiO2%   A12O3 %   P %   S %            
 
                                                                               
MFRC023
  12   metres at
  60.09   2.94   2.20   0.078   0.295   from
  5   Metres
 
                                                                               
MFRC024
  10   metres at
  59.88   3.54   1.67   0.096   0.139   from
  16   Metres
 
                                                                               
MFRC025
  21   metres at
  59.72   2.77   2.74   0.116   0.159   from
  13   Metres
 
                                                                               
MFRC026
  22   metres at
  58.72   3.59   3.03   0.126   0.140   from
  22   Metres
 
                                                                               

Reconnaissance drilling at the other six Mt Finnerty prospects returned results with only thin bands of iron enrichment approaching ore grade mineralisation. Follow-up work is warranted in the vicinity of the mineralization intersected in drill holes MFRC023-026. This work will include detailed geological mapping and surface sampling to better delineate prospective zones within the BIF units prior to further drilling.

Perrinvale Project Area

The Perrinvale project area comprises two Portman exploration licences (E29/565 and E30/291) located approximately 90km west of Menzies. Reconnaissance mapping has been conducted revealing the presence of a number of predominantly goethitic mineralised outcrops. 68 rock chip samples have been collected within the project area with the following results for samples exceeding 58% Fe:

                                                         
E_MGA_Z51
  N_MGA_Z51   FE   SiO2   Al203     P       S     LOl
 
                                                       
 
                                                       
224271
    6734383       66.89       2.06       0.70       0.068       0.017       1.20  
 
                                                       
 
                                                       
225042
    6730714       63.64       1.63       1.02       0.063       0.054       5.86  
 
                                                       
 
                                                       
223681
    6742106       63.28       4.41       1.18       0.054       0.063       3.37  
 
                                                       
 
                                                       
225088
    6730310       63.15       1.83       0.48       0.066       0.140       6.40  
 
                                                       
 
                                                       
222368
            62.75       1.65       0.48       0.186       0.029       7.51  
 
                                                       
 
                                                       
222370
    6745867       61.57       2.35       0.17       0.167       0.011       8.94  
 
                                                       
 
                                                       
217087
    6764202       60.61       7.84       0.59       0.045       0.024       4.32  
 
                                                       
 
                                                       
217157
    6763538       60.60       4.81       3.72       0.019       0.040       4.38  
 
                                                       
 
                                                       
224448
    6733098       60.09       2.65       0.38       0.023       0.056       10.05  
 
                                                       
 
                                                       
222517
    6744074       59.96       5.83       2.75       0.041       0.183       4.63  
 
                                                       
 
                                                       
224496
    6732833       59.85       6.44       2.28       0.039       0.116       4.83  
 
                                                       
 
                                                       
222570
    6744068       59.45       4.80       2.31       0.098       0.200       6.30  
 
                                                       
 
                                                       
224221
            59.25       9.22       0.44       0.047       0.047       5.14  
 
                                                       
 
                                                       
225051
    6730657       59.20       6.99       1.89       0.056       0.085       5.82  
 
                                                       
 
                                                       
220301
    6736098       58.58       4.74       2.25       0.082       0.259       7.80  
 
                                                       
 
                                                       
225134
    6730955       58.12       8.42       0.56       0.066       0.047       6.56  
 
                                                       

Cockatoo Island Joint Venture

A resource definition reverse circulation drill program aimed at establishing a JORC-compliant indicated resource estimate for a Stage 3 eastern extension of the Seawall Hematite orebody was completed during the reporting period. This eastern extension underlies the present fixed plant infrastructure at Cockatoo. No assay results were available during the reporting period. Geologic modelling and resource estimation will be completed during the 3rd quarter 2006.

Corporate

No dividend has been declared for the first half of 2006.

(d) Rounding of amounts to nearest thousand dollars

The Consolidated Entity is of the kind specified in Australian Securities and Investments Commission Class Order 98/0100 dated 10 July 1998, and in accordance with that Class Order amounts in the directors’ report and the half-year financial report are rounded off to the nearest thousand dollars unless otherwise indicated.

Signed in accordance with a resolution of directors made pursuant to s.306(3) of the Corporations Act 2001.

On behalf of the Directors

     
/s/ John S. Brinzo
  /s/ R. R. Mehan
 
   
J S Brinzo
Chairman
30 August 2006
Perth, Western Australia
 

R R Mehan
Managing Director
     
     
Deloitte    
 
  Deloitte Touche Tohmatsu
 
   
 
  A.C.N.74 490 121 060
 
   
 
  Woodside Plaza
 
   
 
   Level 14
 
   
 
  240 St Georges Terrace
 
   
 
  Perth WA 6000
 
   
 
  GPO Box A46
 
   
 
  Perth WA 6837 Australia
 
   
 
   DX 206
Tel: +61 (0) 8 9365 7000
Fax: +61 (0) 8 9365 7001
www.deloitte.com.au
 
   
The Board of Directors
 
 
   
Portman Limited
 
 
   
Level 11
 
 
   
1 William Street
   
 
   
PERTH WA 6000
   
 
   
 
   
 
   
30 August 2006
   
 
   
Dear Board Members
   
 
   
AUDITOR’S INDEPENDENCE DECLARATION TO PORTMAN LIMITED

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Portman Limited.

As lead audit partner for the review of the financial statements of Portman Limited for the half year ended 30 June 2006, I declare that to the best of my knowledge and belief, there have been no contraventions of:

     
(i)
  The auditor independence requirements of the Corporations Act 2001 in
relation to the review; and
 
   
(ii)
  Any applicable code of professional conduct in relation to the review.

Yours sincerely

/s/ Deloitte Touche Tohmatsu

DELOITTE TOUCHE TOHMATSU

/s/ A. T. Richards

A T Richards
Partner
Chartered Accountants

Liability limited by a scheme approved under Professional Standards Legislation.

© Deloitte Touche Tohmatsu Limited, August, 2006

5

     
Deloitte 
 
 
 
  Deloitte Touche Tohmatsu
A.C.N.74 490 121 060
 
Woodside Plaza
Level 14
240 St Georges Terrace
Perth WA 6000
GPO Box A46
Perth WA 6837 Australia
 
   
 
 
   
 
DX 206
Tel: =61 (0) 8 9365 7000
Fax: =61 (0) 8 9365 7001
www.deloitte.com.au
 
   
 
 
Independent review report to the
Members of Portman Limited
 


 

Scope

The financial report and directors’ responsibility

The financial report comprises the balance sheet, income statement, cash flow statement, statement of changes in equity, selected explanatory notes and the directors’ declaration for the consolidated entity for the half-year ended 30 June 2006 as set out on pages 12 to 20. The consolidated entity comprises both Portman Limited (the company) and the entities it controlled at the end of the half-year or from time to time during the half-year.

The directors of the company are responsible for the preparation and true and fair presentation of the financial report in accordance with Accounting Standards in Australia and the Corporations Act 2001. This includes responsibility for the maintenance of adequate financial records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.

Review Approach

We have performed an independent review of the financial report in order to state whether, on the basis of the procedures described, anything has come to our attention that would indicate that the financial report is not presented fairly in accordance with the Corporations Act 2001 and Accounting Standard AASB 134 “Interim Financial Reporting”, so as to present a view which is consistent with our understanding of the consolidated entity’s financial position, and performance as represented by the results of its operations, its changes in equity and its cash flows, and in order for the company to lodge the financial report with the Australian Securities and Investments Commission.

Our review was conducted in accordance with Australian Auditing Standards applicable to review engagements. A review is limited primarily to inquiries of the entity’s personnel and analytical procedures applied to the financial data. These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance provided is less than given in an audit. We have not performed an audit and, accordingly, we do not express and audit opinion.

     
 
  Member of
Deloitte Touche Tohmatsu
 
   
Liability limited by a scheme approved under Professional Standards Legislation.
 
   

6

Statement

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Portman Limited is not in accordance with the Corporations Act 2001, including:

     
(a)
  Giving a true and fair view of the consolidated entity’s financial position as at 30 June
2006 and of its performance for the half-year ended on that date; and
 
   
(b)
  Complying with Accounting Standard AASB 134 “Interim Financial Reporting” and the
Corporations Regulations 2001.

/s/ Deloitte Touche Tohmatsu

DELOITTE TOUCHE TOHMATSU

/s/ A. T. Richards

A T Richards
Partner
Chartered Accountants
Perth, 30 August 2006

7

PORTMAN LIMITED


DIRECTORS’ DECLARATION
FOR THE HALF-YEAR ENDED 30 JUNE 2006

The directors declare that:

(a)   in the directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and

(b)   in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity.

Signed in accordance with a resolution of the directors, made pursuant to s 303(5) of the Corporations Act 2001.

On behalf of the Directors

     
/s/ John S. Brinzo
  /s/ R. R. Mehan
 
   
J S Brinzo
Chairman
30 August 2006
Perth, Western Australia
 

R R Mehan
Managing Director
 
   

8

PORTMAN LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE HALF-YEAR ENDED 30 JUNE 2006

                         
            Consolidated
            30 June   30 June
            2006   2005
 
  Notes   $ ’000     $ ’000  
 
                       
 
                       
Revenue from sale of product
    2 (a)     208,776       159,538  
Cost of sales
            (109,331 )     (73,120 )
 
                       
Gross profit
            99,445       86,418  
 
                       
Other revenues
    2 (a)     2,053       1,483  
Other income
    2 (a)     (165 )     1,052  
Shipping and selling expenses
            (21,075 )     (15,944 )
Marketing expenses
            (683 )     (510 )
Administrative expenses
            (3,034 )     (11,068 )
Finance costs
    2 (b)     (1,701 )     (1,410 )
Other expenses
    2 (b)     (549 )     (3,050 )
 
                       
 
                       
Profit before income tax expense
            74,291       56,971  
 
                       
Income tax expense
            (21,993 )     (16,911 )
 
                       
 
                       
Profit for the period
            52,298       40,060  
 
                       
 
                       
Profit attributable to members of the parent entity
            52,298       40,060  
 
                       
 
                       
Earnings per share:
                       
 
                       
Basic (cents per share)
            29.77       22.80  
 
                       
 
                       
Diluted (cents per share)
            29.77       22.80  
 
                       

Notes to the financial statements are included on pages 17 to 20.

PORTMAN LIMITED
CONSOLIDATED BALANCE SHEET
AS AT 30 JUNE 2006

                         
            Consolidated
            30 June   31 December
            2006   2005
 
  Notes   $ ’000     $ ’000  
 
                       
CURRENT ASSETS
                       
Cash and cash equivalents
            39,276       74,507  
Held to maturity investments
            5,000        
Trade and other receivables
            50,452       23,523  
Inventories
            57,242       47,194  
Other financial assets
            5,177       4,105  
Other assets
            410       656  
 
                       
TOTAL CURRENT ASSETS
            157,557       149,985  
 
                       
NON-CURRENT ASSETS
                       
Trade and other receivables
            1,375       1,770  
Inventories
            38,558       25,760  
Other financial assets
            1,194       953  
Property, plant and equipment
            215,720       193,547  
 
                       
TOTAL NON-CURRENT ASSETS
            256,847       222,030  
 
                       
 
                       
TOTAL ASSETS
            414,404       372,015  
 
                       
 
                       
CURRENT LIABILITIES
                       
Trade and other payables
            45,997       50,997  
Borrowings
            3,625       3,729  
Current tax payables
            20,589       25,066  
Provisions
            7,120       3,983  
Other financial liabilities
            741       3,256  
 
                       
 
                       
TOTAL CURRENT LIABILITIES
            78,072       87,031  
 
                       
 
                       
NON-CURRENT LIABILITIES
                       
Borrowings
            37,861       40,150  
Deferred tax liabilities
            6,508       6,744  
Provisions
            8,599       7,712  
Other financial liabilities
            797       2,673  
 
                       
 
                       
TOTAL NON-CURRENT LIABILITIES
            53,765       57,279  
 
                       
 
                       
TOTAL LIABILITIES
            131,837       144,310  
 
                       
NET ASSETS
            282,567       227,705  
 
                       
 
                   
EQUITY
                       
Issued capital
            105,774       105,774  
Reserves
            3,407       843  
Retained earnings
            173,386       121,088  
 
                       
  TOTAL EQUITY
            282,567       227,705  
 
                       
  Net tangible assets per security
          $ 1.61     $ 1.30  

Notes to the financial statements are included on pages 17 to 20.

9

PORTMAN LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 30 JUNE 2006

                         
            Consolidated
            30 June   30 June
            2006   2005
 
  Notes   $ ’000     $ ’000  
 
                       
Issued Capital
                       
Balance at beginning of period
            105,774       105,681  
Proceeds from exercise of share options
             -       93  
 
                       
 
                       
Balance at end of period
            105,774       105,774  
 
                       
 
                       
Reserves
                       
Hedging Reserve
                       
 
                       
Balance at beginning of period
            843        
Opening adjustment to hedge reserve for the fair value of hedges at 1 January 2005:
                       
Fair value of hedges
                  27,855  
Deferred tax on fair value of hedges
                  (8,022 )
 
                       
Cash flow hedges:
                       
Gain/(loss) taken to equity
            4,422       (1,293 )
Transferred to profit or loss for the period
            (758 )     (12,570 )
Income tax on items taken directly to or transferred from equity
            (1,100 )     4,159  
 
                       
 
                       
Balance at end of period
            3,407       10,129  
 
                       
 
                       
Retained Earnings
                       
Balance at beginning of period
            139,166       55,373  
Retained earnings adjustment on transition to AASB139:
                       
Option premium expense net of tax
                  (449 )
Retained earnings adjustment due to change in accounting policies:
                       
Write back of exploration and evaluation expenditure net of tax
            (17,309 )     (15,724 )
Write back of deferred waste net of tax
            (769 )     (858 )
 
                       
 
                       
Adjusted opening retained earnings
            121,088       38,342  
 
                       
Adjustment to profit due to change in accounting policies:
                       
Write back of exploration and evaluation expenditure net of tax
                  (572 )
Write back of deferred waste net of tax
                  (448 )
 
                       
 
                  (1,020 )
 
                       
Profit for the period
            52,298       41,080  
 
                       
 
                       
Balance at end of period
            173,386       78,402  
 
                       

Notes to the financial statements are included on pages 17 to 20.

PORTMAN LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE HALF-YEAR ENDED 30 JUNE 2006

                 
    Consolidated
    30 June   30 June
    2006   2005
 
  $ ’000     $ ’000  
 
               
 
               
CASH FLOWS FROM OPERATING ACTIVITIES
               
Receipts from customers
    184,020       156,393  
Payments to suppliers and employees
    (161,694 )     (110,658 )
GST received
    15,528       9,686  
Interest received
    2,003       949  
Insurance proceeds received
          601  
Interest and other costs of finance paid
    (1,428 )     (1,198 )
Income tax paid
    (27,805 )     (5,850 )
 
               
 
               
Net cash flows provided by operating activities
    10,624       49,923  
 
               
 
               
CASH FLOWS FROM INVESTING ACTIVITIES
               
Payments for property, plant and equipment
    (43,452 )     (26,492 )
Proceeds from sale of property, plant and equipment
    73       130  
Payment for foreign exchange option premiums
          (1,982 )
 
           
Net cash flows used in investing activities
    (43,379 )     (28,344 )
 
               
 
               
CASH FLOWS FROM FINANCING ACTIVITIES
               
Proceeds from exercise of share options
          93  
Repayment of lease liabilities
    (1,085 )     (1,197 )
Proceeds from borrowings
          9,397  
Repayment of borrowings
    (1,391 )      
 
               
 
               
Net cash flows provided by/(used in) financing activities
    (2,476 )     8,293  
 
               
 
               
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
    (35,231 )     29,872  
 
               
Cash and cash equivalents at the beginning of the period
    74,507       17,753  
 
               
 
               
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
    39,276       47,625  
 
               

Notes to the financial statements are included on pages 17 to 20.

10

Note 1. Summary of Accounting Policies

Basis of preparation

The condensed half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 ’Interim Financial Reporting’. Compliance with AASB 134 ensures compliance with International Reporting Standard IAS 34 ‘Interim Financial Reporting’. The half-year financial report does not include notes of the type normally included in an annual financial report and shall be read in conjunction with the most recent annual financial report. Except where indicated otherwise, all amounts are presented in Australia dollars.

The half-year financial report has been prepared on the basis of historical cost. Cost is based on the fair values of the consideration given in exchange for assets.

Significant accounting policies

The Consolidated Entity has changed its accounting policies during the half-year ended 30 June 2006 as follows:

1.   Exploration and evaluation expenditure

The previous accounting policy was as follows; “Costs incurred during exploration and evaluation related to an area of interest are accumulated. Costs are carried forward provided such costs are expected to be recouped through successful development, or by sale, or where exploration and evaluation activities have not at balance date reached a stage to allow a reasonable assessment regarding the existence of economically recoverable reserves. In these instances the entity must have rights of tenure to the area of interest and must be continuing to undertake exploration operations in the area”.

The revised policy is to expense exploration costs as incurred. Evaluation costs are expensed as incurred up until all final regulatory approvals have been granted. Evaluation costs incurred subsequent to this date are capitalised and amortised over the life of the area of interest.

The Consolidated Entity changed its accounting policy to more appropriately reflect the nature of exploration and initial evaluation expenditure as the expenditure itself does not necessarily lead to an increase in resources nor necessarily extend the life of the respective projects.

The effect on the previously reported Income Statement and Balance Sheet had the revised accounting policies always been applied was as follows:

                         
                 
 
  30 Jun 05           31 Dec 05
Income Statement
  $ ’000     Balance Sheet   $ ’000  
 
                       
 
                       
Cost of goods sold
    612     Non-current assets        
 
          Exploration and evaluation
    (24,728 )
 
                       
Other expenses
    (1,429 )                
 
                       
 
          Non-current liabilities        
Loss before income tax benefit
    (817 )   Deferred tax liability
    7,419  
 
                       
 
                       
Income tax benefit
    245     Net assets     (17,309 )
 
                       
 
                       
Loss for the period
    (572 )   Equity        
 
                       
 
          Retained earnings
    17,309  
 
                       
Earnings per share
                       
Basic (cents per share)
        Total equity     17,309  
 
                       
Diluted (cents per share)
                     

Note 1. Summary of Accounting Policies (continued)

2.   Deferred waste

The previous accounting policy was as follows: “The costs of waste mined from pits in advance of ore are deferred and recognised in the Balance Sheet on a unit of ore production basis using medium term schedule projections of recoverable ore reserves and waste stripping for each pit, and having regard to long term projections”.

The revised accounting policy is to expense deferred waste as incurred.

The Consolidated Entity changed its accounting policy to ensure that all waste costs will be accounted for consistently. This results in all waste costs being expensed as incurred in the Income Statement. In addition this policy change results in no management estimates being required as to what portion of waste should be capitalised verses expensed.

The effect on the previously reported Income Statement and Balance Sheet had the revised accounting policies always been applied was as follows:

                         
                 
 
  30 Jun 05           31 Dec 05
Income Statement
  $ ’000     Balance Sheet   $ ’000  
 
                       
 
                       
Cost of goods sold
    (639 )   Current assets        
 
                       
 
          Inventories
    2,013  
Loss before income tax benefit
    (639 )                
 
          Non-current assets        
Income tax benefit
    191     Other assets
    (3,111 )
 
                       
 
                       
Loss for the period
    (448 )   Non-current liabilities        
 
                       
 
          Deferred tax liability
    329  
 
                       
Earnings per share
               
Basic (cents per share)
        Net assets     (769 )
 
                       
Diluted (cents per share)
                     
 
          Equity        
 
          Retained earnings
    769  
 
                       
 
                       
 
          Total equity     769  
 
                       

Note 2. Profit from Ordinary Activities

                 
    Consolidated
 
  30 June 2006   30 June 2005
 
  $ ’000     $ ’000  
 
               
 
               
The profit from ordinary activities before income tax is arrived at after:
               
 
               
(a) Profit from ordinary items is after crediting the following:
               
Sales revenue
    208,776       159,538  
 
               
 
               
Interest received from other corporations
    1,899       1,000  
Agency fee
    154       483  
 
               
 
               
Other revenues
    2,053       1,483  
 
               
 
               
Profit on sale of property, plant and equipment
    73       83  
Unwinding of discount on long term rail receivable
    51       57  
Fx gain/(loss)
    (289 )     311  
Insurance recovery
          601  
 
               
 
               
Other income
    (165 )     1,052  
 
               
 
               
(b) Profit from ordinary items is after charging the following expenses:
               
 
               
Finance costs
               
Interest paid / payable to other corporations
    (465 )     (179 )
Unwinding of discount on rehabilitation provision and receivable
    (274 )     (212 )
Finance lease charges
    (962 )     (1,019 )
 
               
 
               
Total finance costs
    (1,701 )     (1,410 )
 
               
 
               
Other expenses
               
Movement in fair value of time value on hedging instruments
    2,040       (900 )
Exploration and evaluation expenditure
    (2,341 )     (1,429 )
Write down of inventories to net realisable value
          (853 )
Reversal of write down of inventories to net realisable value
          132  
Other
    (248 )      
 
               
 
               
Total other expenses
    (549 )     (3,050 )
 
               
 
               
(c) Other disclosures
               
 
               
Amortisation and Depreciation
               
Mine Assets
    6,332       4,364  
Plant and equipment
    3,806       1,819  
Plant and equipment under finance lease
    987       840  
 
               
 
               
Total
    11,125       7,023  
 
               
 
               

Note 3. Dividends

                 
    30 June   30 June
    2006   2005
 
  $ ’000     $ ’000  
 
               
Recognised Amounts
               
 
               
Dividends paid during the half-year
               
Fully franked dividends
           
 
               
 
     -        -  
 
               

Note 4. Contingencies

Since the last annual reporting date, there has been no material change in any contingent liabilities or contingent assets.

Note 5. Subsequent Events

There has not been any matter or circumstance that has arisen since the period end that has affected or may significantly affect the operations of the Consolidated Entity, the results of those operations or the state of affairs of the Consolidated Entity in subsequent periods.

Note 6. Segment Information

(a)   Business Segment

The Consolidated Entity operates in one business segment – iron ore mining and exploration.

(b)   Geographic Segment

The Consolidated Entity operates in one geographic segment – Australia.

Note 7. Joint Venture

The Consolidated Entity has a 50% joint venture interest in the Cockatoo Iron Ore Joint Venture. The Consolidated Entity’s share of the results of this joint venture has been included in the Income Statement to 30 June 2006.

                 
    Consolidated
    30 June   30 June
    2006   2005
 
  $ ’000     $ ’000  
 
               
 
               
 
               
Share of joint venture profit before tax
    6,179       3,577  
 
               

11