99(a)
NEWS RELEASE
Cleveland-Cliffs Reports 2006 Second-Quarter
and First-Half Financial Results
Margins Expand on Record Revenues
Cleveland, OH July 26, 2006 Cleveland-Cliffs Inc (NYSE: CLF) today reported financial
results for the 2006 second quarter and first half. All per-share amounts are diluted and have been
adjusted to reflect the June 30, 2006 two-for-one stock split.
Second-quarter revenues from iron ore product sales and services of $486.2 million exceeded the
prior second-quarter record of $485.3 million established in 2005. For the first half of 2006,
revenues from iron ore product sales and services increased five percent to $792.6 million,
compared with $756.5 million last year.
Lower pellet sales volume in North America was largely offset by higher pricing and the
contribution from Portman. Cliffs acquired a controlling interest in Portman on March 31, 2005, and
2005 first-half results include only Portmans second-quarter contribution.
Net income of $83.1 million, or $1.53 per share, for 2006s second quarter and $121.0 million, or
$2.20 per share, for the first half, compared with last years record earnings of $99.7 million, or
$1.79 per share, and $125.9 million, or $2.27 per share, for the respective periods.
The decrease in second-quarter and first-half net income was primarily the result of lower pellet
sales volumes in North America due to customer inventory adjustments and a contractual change in
2005 that modified and reduced consignment tonnage. During the first half of 2006, sales of iron
ore pellets in North America totaled 7.8 million tons, versus 10.0 million tons in the first half
of 2005. Pellet sales for this years second half are estimated to be approximately 13.2 million
tons versus 12.3 million tons in 2005s final six months.
Chairman and Chief Executive Officer John Brinzo commented: We are pleased with how the year 2006
is developing. Our 2006 results will be more heavily weighted toward the second half of the year,
as we expect to ship over 60 percent of our 2006 total North American and Australian sales volume
in the third and fourth quarters.
North American Iron Ore
Per-ton revenues from iron ore product sales and services, excluding freight and venture partners
cost reimbursements, averaged $67.00 during the second quarter, compared with $59.52 in 2005s
respective quarter. First-half revenues from iron ore product sales and services, excluding freight
and venture partners cost reimbursements, averaged $65.31 in 2006, versus $57.46 last year.
The increase in sales prices of approximately 13 percent in the second quarter and 14 percent in
the first half primarily reflected contractual base price increases, higher term sales contract
escalation factors including higher steel pricing, higher PPI and lag-year adjustments, partially
offset by the impact of lower international benchmark pellet prices. The price of blast furnace
pellets for Eastern Canadian producers was settled during the second quarter, resulting in a 3.5
percent decrease. Included in first-half 2006 revenues were approximately 1.2 million tons of 2006
sales at 2005 contract prices and $12.9 million of revenue related to pricing adjustments on 2005
sales.
North American sales margins increased, on a per-ton basis, to $20.78 in the second quarter versus
$19.36 in last years comparable quarteran increase of seven percent. First-half 2006 sales
margin per ton increased 18 percent to $18.78, from $15.95 in 2005s first six months.
Cost of goods sold and operating expenses, excluding freight and venture partners costs, decreased
$14.5 million in the quarter and $50.9 million in the first half. The decreases primarily reflected
the net effect of lower sales volumes, partially offset by higher unit production costs. On a
per-ton basis, cost of goods sold and operating expenses increased approximately 15 percent in the
quarter and 12 percent in the first half, principally due to higher energy and supply pricing,
increased labor costs, higher maintenance activity and lower production volume.
Australian Iron Ore
Revenues from iron ore product sales and services averaged $52.38 per metric ton (tonne) during
the second quarter, compared with $44.37 in the respective 2005 period. First-half revenues from
iron ore product sales and services averaged $47.27 per tonne in 2006an
increase of seven percent from the $44.37 reported for 2005s first half. Cliffs 2005 first-half
results include only Portmans second-quarter contribution.
Sales margin at Portman was $27.0 million on 1.8 million tonnes for the quarterly period, compared
with $20.9 million on 1.5 million tonnes in last years second quarter. The increase in sales
margin in the second quarter was due to higher sales prices and higher sales volume, partially
offset by higher production costs. Portmans sales prices include the impact from a 19 percent
increase in the international benchmark price of iron ore. The retroactive effect on a portion of
first-quarter sales was $7.3 million.
On a per-tonne basis, cost of goods sold and operating expenses increased 21 percent to $37.06 in
the second quarter and 17 percent to $35.86 for the years first six months. This compares with
$30.69 per tonne recorded for both periods in 2005. (First-half 2005 results include only Portmans
second-quarter contribution.) Portmans sales margins were $15.32 per tonne during the 2006 second
quarter and $11.41 per tonne for the years first half.
Portmans sales margin reflects the Companys basis adjustments of $9.3 million in the second
quarter and $17.5 million in the first half for depletion and inventory step-ups and $.2 million
and $1.9 million of revenue reductions in the second quarter and first half, respectively, due to
foreign currency contract settlements.
Other Items
The pre-tax earnings changes for the second quarter and first half of 2006 versus the comparable
2005 period also included:
|
|
|
A business interruption insurance recovery of $10.6 million in the second quarter of
2005 related to a five-week production curtailment at the Empire and Tilden mines in 2003
due to the loss of electric power as a result of flooding in the Upper Peninsula of
Michigan. |
|
|
|
|
Higher administrative, selling and general expense in 2006 of $3.0 million in the second
quarter and $1.5 million in the first half primarily reflecting higher outside professional
services. |
|
|
|
|
Lower other-net expense of $8.5 million in the first half of 2006 primarily reflecting
$9.8 million of currency hedging costs associated with the Portman acquisition in the first
half of 2005, partially offset by $1.7 million of expense related to the accelerated
write-off of fees due to the replacement of the Companys unsecured revolving credit
facility. |
Income taxes were $7.2 million lower during the 2006 second quarter and $4.5 million lower in
the first half reflecting lower taxable income in the second quarter and a lower effective tax
rate.
Net income was also impacted by $5.2 million of after-tax income in the 2005 first quarter
related to an accounting change.
Production and Inventory
At June 30, 2006, Cliffs had 5.9 million tons of pellets in its North American inventory, compared
with 3.3 million tons at December 31, 2005 and 4.1 million tons at June 30, 2005. Total North
American production for Cliffs account was 5.4 million tons in the second quarter and 10.5 million
tons in the first half versus 5.9 million tons and 10.7 million tons in the corresponding 2005
periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
|
|
Second Quarter |
|
|
First Half |
|
|
Full Year |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
2006* |
|
|
2005 |
|
North America (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Empire |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
2.4 |
|
|
|
2.4 |
|
|
|
4.7 |
|
|
|
4.8 |
|
Tilden |
|
|
1.7 |
|
|
|
2.4 |
|
|
|
3.4 |
|
|
|
3.8 |
|
|
|
7.3 |
|
|
|
7.9 |
|
Hibbing |
|
|
2.1 |
|
|
|
2.1 |
|
|
|
4.1 |
|
|
|
4.0 |
|
|
|
8.3 |
|
|
|
8.5 |
|
Northshore |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
2.5 |
|
|
|
2.4 |
|
|
|
5.0 |
|
|
|
4.9 |
|
United Taconite |
|
|
1.4 |
|
|
|
1.2 |
|
|
|
2.4 |
|
|
|
2.3 |
|
|
|
5.4 |
|
|
|
4.9 |
|
Wabush |
|
|
1.0 |
|
|
|
1.3 |
|
|
|
1.8 |
|
|
|
2.4 |
|
|
|
4.2 |
|
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
8.6 |
|
|
|
9.4 |
|
|
|
16.6 |
|
|
|
17.3 |
|
|
|
34.9 |
|
|
|
35.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cliffs share of total |
|
|
5.4 |
|
|
|
5.9 |
|
|
|
10.5 |
|
|
|
10.7 |
|
|
|
21.7 |
|
|
|
22.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Koolyanobbing |
|
|
1.8 |
|
|
|
1.5 |
|
|
|
3.0 |
|
|
|
1.5 |
|
|
|
6.8 |
|
|
|
4.7 |
|
Cockatoo Island |
|
|
.2 |
|
|
|
.1 |
|
|
|
.3 |
|
|
|
.1 |
|
|
|
.7 |
|
|
|
.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2.0 |
|
|
|
1.6 |
|
|
|
3.3 |
|
|
|
1.6 |
|
|
|
7.5 |
|
|
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Estimate |
|
(1) |
|
Tons are long tons of pellets of 2,240 pounds. |
|
(2) |
|
Tonnes are metric tons of 2,205 pounds. Portmans 2005 totals reflect production since the
March 31, 2005 acquisition. |
Lower production at Tilden in this years first half was primarily due to repair downtime in
the second quarter. The decrease in Wabush Mines first-half production reflects the effects of
pit-dewatering difficulties in its crude-ore mining operation. While this issue is likely to
persist, the mine is now expected to produce 4.2 million tons in 2006, versus the Companys prior
full-year estimate of 4.0 million tons.
Production of lump and fines ore at Portman totaled 2.0 million tonnes in the second quarter and
3.3 million tonnes in the first half of 2006, compared with 1.6 million tonnes in the second
quarter of 2005. At June 30, 2006, Portmans finished goods inventory totaled .7 million tonnes.
Liquidity
At June 30, 2006, Cliffs had $123.6 million of cash and cash equivalents, including $29.3 million
at Portman. At December 31, 2005, Cliffs had $192.8 million of cash and cash equivalents. The
decrease in cash and cash equivalents was due primarily to $81.0 million in common stock
repurchases, capital expenditures totaling $69.3 million (including $32.6 million related to
Portman) and $12.7 million of common and preferred dividends, partially offset by $92.4 million of
net cash provided by operating activities. Included in cash from operating activities was a refund
of $67.5 million from the WEPCO escrow account. Common stock repurchases reflected the settlement
on 2.3 million of 2.5 million common shares repurchased under a May 2006 authorization by Cliffs
Board of Directors. On July 11, 2006, Cliffs Board authorized an additional
two-million-common-share repurchase program.
On June 23, 2006, Cliffs entered into a five-year unsecured revolving credit agreement that
provides $500 million in borrowing capacity under a revolving credit line with no scheduled
maturities other than the five-year term of the agreement. The new credit agreement replaced an
existing $350 million unsecured revolving credit facility scheduled to expire in March 2008. There
are currently no borrowings under the new credit agreement.
Outlook
Although production schedules are subject to change, total North American pellet production is
expected to be approximately 35 million tons, with Cliffs share representing 21.7 million tons.
Portmans 2006 production volume is expected to be approximately 7.5 million tonnes, reflecting the
expansion.
Cliffs 2006 North American sales are projected to total approximately 21 million tons, versus 22.3
million tons last year, reflecting higher inventories at North American steel plants, the shutdown
of Mittal Steel U.S.A.s Weirton blast furnace and a programmed 2005 contractual change that
modified and reduced consignment tonnage. Average revenue per ton for pellets is expected to
increase approximately 9.5 percent to $64.35 per ton due to the combination of contractual base
price increases, higher term sales contract price escalation factors including higher
steel pricing, higher PPI and lag-year adjustments, partially offset by the effect of lower
international benchmark pellet prices.
Portmans full-year sales are estimated to be approximately 7.5 million tonnes. Revenue per tonne
is expected to increase approximately 16 percent to $48.40 per tonne due to benchmark price
settlements, changes in sales mix, purchase accounting adjustments related to currency hedges in
place at the acquisition, and changes in exchange rate.
Cliffs North American unit production costs of goods sold and operating expenses, excluding
freight and venture partners cost reimbursements, for 2006 are now expected to increase
approximately 11 percent from the 2005 cost of $42.65 per ton, principally reflecting increased
energy and supply pricing, labor costs, maintenance activity, and lower production.
Cliffs 2006 Portman unit production costs are expected to increase approximately five percent from
2005, with operating cost increases at Portman partially offset by lower Cliffs purchase
accounting adjustments.
Brinzo added: The near-term outlook for steel demand indicates that the industry is poised to
enjoy strong steel pricing, which benefits Cliffs North American pellet sales and pricing. The
effect of robust steel demand around the world and higher sales volumes at Portman bode well for
Cliffs 2006 results.
Cliffs will host a conference call to discuss its second-quarter and first-half 2006 results
tomorrow, July 27, 2006, at 10:00 a.m. Eastern. The call will be broadcast live on Cliffs website
at www.cleveland-cliffs.com. A replay of the call will be available on the website for 30 days.
Cliffs plans to file its second-quarter 2006 Form 10-Q with the Securities and Exchange Commission
later this week. For a more complete discussion of operations and financial position, please refer
to the Form 10-Q.
To be added to Cleveland-Cliffs e-mail distribution list, please click on the link below:
http://www.cpg-llc.com/clearsite/clf/emailoptin.html
Cleveland-Cliffs Inc, headquartered in Cleveland, Ohio, is the largest producer of iron ore pellets
in North America and sells the majority of its pellets to integrated steel companies in the United
States and Canada. Cleveland-Cliffs Inc operates a total of six iron ore mines located in Michigan,
Minnesota and Eastern Canada. The Company is majority owner of Portman Limited, the third-largest
iron ore mining company in Australia, serving the Asian iron ore markets with direct-shipping fines
and lump ore.
This news release contains predictive statements that are intended to be made as forward-looking
within the safe harbor protections of the Private Securities Litigation Reform Act of 1995.
Although the Company believes that its forward-looking statements are based on reasonable
assumptions, such statements are subject to risk and uncertainties.
Actual results may differ materially from such statements for a variety of reasons, including:
changes in the sales mix for the Companys Portman operations; the impact of other price adjustment
factors on the Companys North American sales contracts; changes in demand for iron ore pellets by
North American integrated steel producers, or changes in Asian iron ore demand due to changes in
steel utilization rates, operational factors, electric furnace production or imports into the
United States and Canada of semi-finished steel or pig iron; availability of capital equipment and
component parts; availability of float capacity on the Great Lakes; changes in the financial
condition of the Companys partners and/or customers; rejection of major contracts and/or venture
agreements by customers and/or participants under provisions of the U.S. Bankruptcy Code or similar
statutes in other countries; the impact of consolidation in the Chinese steel industry; events or
circumstances that could impair or adversely impact the viability of a mine and the carrying value
of associated assets; inability to achieve expected production levels; failure to receive or
maintain required environmental permits; problems with productivity, labor disputes, weather
conditions, fluctuations in ore grade, tons mined, changes in cost factors including energy costs,
transportation and employee benefit costs; and the effect of these various risks on the Companys
future cash flows, debt levels, liquidity and financial position.
Reference is also made to the detailed explanation of the many factors and risks that may cause
such predictive statements to turn out differently, set forth in the Companys Annual Report for
2005, Reports on Form 10-K and Form 10-Q and previous news releases filed with the Securities and
Exchange Commission, which are publicly available on Cleveland-Cliffs website. The information
contained in this document speaks as of the date of this news release and may be superseded by
subsequent events.
News releases and other information on the Company are available on the Internet at:
http://www.cleveland-cliffs.com.
SOURCE: Cleveland-Cliffs Inc
CONTACT: Media: 1-216-694-4870
Financial Community: 1-800-214-0739, or 1-216-694-5459
# # #
CLEVELAND-CLIFFS INC
STATEMENTS OF CONDENSED CONSOLIDATED OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30 |
|
|
June 30 |
|
(In Millions, Except Per Share Amounts) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
REVENUES FROM PRODUCT SALES AND SERVICES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore |
|
$ |
420.2 |
|
|
$ |
424.5 |
|
|
$ |
664.7 |
|
|
$ |
643.3 |
|
Freight and venture partners cost reimbursements |
|
|
66.0 |
|
|
|
60.8 |
|
|
|
127.9 |
|
|
|
113.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
486.2 |
|
|
|
485.3 |
|
|
|
792.6 |
|
|
|
756.5 |
|
COST OF GOODS SOLD AND OPERATING EXPENSES |
|
|
(357.5 |
) |
|
|
(348.4 |
) |
|
|
(608.5 |
) |
|
|
(575.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES MARGIN |
|
|
128.7 |
|
|
|
136.9 |
|
|
|
184.1 |
|
|
|
180.6 |
|
OTHER OPERATING INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casualty insurance recoveries |
|
|
|
|
|
|
10.6 |
|
|
|
|
|
|
|
10.6 |
|
Royalties and management fee revenue |
|
|
3.0 |
|
|
|
3.5 |
|
|
|
5.6 |
|
|
|
6.2 |
|
Administrative, selling and general expenses |
|
|
(13.3 |
) |
|
|
(10.3 |
) |
|
|
(23.1 |
) |
|
|
(21.6 |
) |
Miscellaneous net |
|
|
(2.0 |
) |
|
|
(1.8 |
) |
|
|
(4.0 |
) |
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12.3 |
) |
|
|
2.0 |
|
|
|
(21.5 |
) |
|
|
(7.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
116.4 |
|
|
|
138.9 |
|
|
|
162.6 |
|
|
|
173.0 |
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
3.5 |
|
|
|
3.1 |
|
|
|
7.8 |
|
|
|
7.0 |
|
Interest expense |
|
|
(.8 |
) |
|
|
(1.7 |
) |
|
|
(1.8 |
) |
|
|
(1.9 |
) |
Other net |
|
|
(1.3 |
) |
|
|
.4 |
|
|
|
(.8 |
) |
|
|
(9.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.4 |
|
|
|
1.8 |
|
|
|
5.2 |
|
|
|
(4.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES AND MINORITY INTEREST |
|
|
117.8 |
|
|
|
140.7 |
|
|
|
167.8 |
|
|
|
168.8 |
|
INCOME TAX EXPENSE |
|
|
(29.6 |
) |
|
|
(36.8 |
) |
|
|
(39.5 |
) |
|
|
(44.0 |
) |
MINORITY INTEREST (net of tax) |
|
|
(5.2 |
) |
|
|
(3.9 |
) |
|
|
(7.6 |
) |
|
|
(3.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS |
|
|
83.0 |
|
|
|
100.0 |
|
|
|
120.7 |
|
|
|
120.9 |
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS (net of tax) |
|
|
.1 |
|
|
|
(.3 |
) |
|
|
.3 |
|
|
|
(.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE |
|
|
83.1 |
|
|
|
99.7 |
|
|
|
121.0 |
|
|
|
120.7 |
|
CUMULATIVE EFFECT OF ACCOUNTING CHANGE (net of tax $2.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
83.1 |
|
|
|
99.7 |
|
|
|
121.0 |
|
|
|
125.9 |
|
PREFERRED STOCK DIVIDENDS |
|
|
(1.4 |
) |
|
|
(1.4 |
) |
|
|
(2.8 |
) |
|
|
(2.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME APPLICABLE TO COMMON SHARES |
|
$ |
81.7 |
|
|
$ |
98.3 |
|
|
$ |
118.2 |
|
|
$ |
123.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE BASIC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
1.91 |
|
|
$ |
2.27 |
|
|
$ |
2.73 |
|
|
$ |
2.72 |
|
Discontinued operations |
|
|
|
|
|
|
(.01 |
) |
|
|
.01 |
|
|
|
|
|
Cumulative effect of accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE BASIC |
|
$ |
1.91 |
|
|
$ |
2.26 |
|
|
$ |
2.74 |
|
|
$ |
2.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE DILUTED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
1.53 |
|
|
$ |
1.80 |
|
|
$ |
2.19 |
|
|
$ |
2.18 |
|
Discontinued operations |
|
|
|
|
|
|
(.01 |
) |
|
|
.01 |
|
|
|
|
|
Cumulative effect of accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE DILUTED |
|
$ |
1.53 |
|
|
$ |
1.79 |
|
|
$ |
2.20 |
|
|
$ |
2.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
42.7 |
|
|
|
43.4 |
|
|
|
43.2 |
|
|
|
43.3 |
|
Diluted |
|
|
54.4 |
|
|
|
55.6 |
|
|
|
54.9 |
|
|
|
55.5 |
|
CLEVELAND-CLIFFS INC
STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30 |
|
|
June 30 |
|
(In Millions, Brackets Indicate Decrease in Cash) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
CASH FLOW FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
83.1 |
|
|
$ |
99.7 |
|
|
$ |
121.0 |
|
|
$ |
125.9 |
|
Cumulative effect of accounting change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.2 |
) |
(Income) loss from discontinued operations |
|
|
(.1 |
) |
|
|
.3 |
|
|
|
(.3 |
) |
|
|
.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
83.0 |
|
|
|
100.0 |
|
|
|
120.7 |
|
|
|
120.9 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
17.0 |
|
|
|
15.7 |
|
|
|
30.3 |
|
|
|
22.0 |
|
Share of associated companies |
|
|
2.2 |
|
|
|
1.1 |
|
|
|
3.2 |
|
|
|
2.1 |
|
Minority interest |
|
|
5.2 |
|
|
|
3.9 |
|
|
|
7.6 |
|
|
|
3.9 |
|
Deferred income taxes |
|
|
4.1 |
|
|
|
5.6 |
|
|
|
1.2 |
|
|
|
7.6 |
|
(Gain) loss on currency hedges |
|
|
(4.9 |
) |
|
|
|
|
|
|
(1.4 |
) |
|
|
9.8 |
|
Excess tax benefit from share-based compensation |
|
|
(.7 |
) |
|
|
|
|
|
|
(1.2 |
) |
|
|
|
|
Environmental and closure obligation |
|
|
2.3 |
|
|
|
1.1 |
|
|
|
(1.0 |
) |
|
|
2.2 |
|
Share-based compensation |
|
|
(.6 |
) |
|
|
|
|
|
|
(.6 |
) |
|
|
|
|
Gain on sale of assets |
|
|
(.4 |
) |
|
|
(.3 |
) |
|
|
(.3 |
) |
|
|
(.4 |
) |
Pensions and other post-retirement benefits |
|
|
(3.5 |
) |
|
|
3.7 |
|
|
|
(.2 |
) |
|
|
8.3 |
|
Other |
|
|
(.3 |
) |
|
|
(4.1 |
) |
|
|
1.8 |
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of short-term marketable securities |
|
|
|
|
|
|
|
|
|
|
9.9 |
|
|
|
182.7 |
|
Purchases of short-term marketable securities |
|
|
(3.7 |
) |
|
|
|
|
|
|
(3.7 |
) |
|
|
|
|
Product Inventories |
|
|
(31.3 |
) |
|
|
(27.9 |
) |
|
|
(127.2 |
) |
|
|
(80.6 |
) |
Other |
|
|
29.3 |
|
|
|
31.3 |
|
|
|
53.3 |
|
|
|
46.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
97.7 |
|
|
|
130.1 |
|
|
|
92.4 |
|
|
|
325.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
(22.6 |
) |
|
|
(29.5 |
) |
|
|
(62.9 |
) |
|
|
(46.1 |
) |
Share of associated companies |
|
|
(3.4 |
) |
|
|
(2.1 |
) |
|
|
(6.4 |
) |
|
|
(4.6 |
) |
Investment in Portman Limited |
|
|
|
|
|
|
(62.1 |
) |
|
|
|
|
|
|
(409.7 |
) |
Payment of currency hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.8 |
) |
Proceeds from sale of assets |
|
|
1.1 |
|
|
|
.3 |
|
|
|
1.6 |
|
|
|
.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(24.9 |
) |
|
|
(93.4 |
) |
|
|
(67.7 |
) |
|
|
(469.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing under Revolving Credit facility |
|
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
175.0 |
|
Repayment under Revolving Credit Facility |
|
|
|
|
|
|
(125.0 |
) |
|
|
|
|
|
|
(125.0 |
) |
Contributions by minority interest |
|
|
.1 |
|
|
|
.5 |
|
|
|
1.2 |
|
|
|
1.1 |
|
Proceeds from stock options exercised |
|
|
.6 |
|
|
|
|
|
|
|
.6 |
|
|
|
3.5 |
|
Excess tax benefit from share-based compensation |
|
|
.7 |
|
|
|
|
|
|
|
1.2 |
|
|
|
|
|
Repurchases of Common Stock |
|
|
(81.0 |
) |
|
|
|
|
|
|
(81.0 |
) |
|
|
|
|
Common Stock dividends |
|
|
(5.5 |
) |
|
|
(2.1 |
) |
|
|
(9.9 |
) |
|
|
(4.3 |
) |
Preferred Stock dividends |
|
|
(1.4 |
) |
|
|
(1.4 |
) |
|
|
(2.8 |
) |
|
|
(2.8 |
) |
Repayment of capital leases |
|
|
|
|
|
|
(.6 |
) |
|
|
(2.2 |
) |
|
|
(.6 |
) |
Issuance costs of Revolving Credit |
|
|
(1.0 |
) |
|
|
|
|
|
|
(1.0 |
) |
|
|
(1.9 |
) |
Repayment of other borrowings |
|
|
(.1 |
) |
|
|
|
|
|
|
(.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from (used by) financing activities |
|
|
(87.6 |
) |
|
|
(28.6 |
) |
|
|
(94.7 |
) |
|
|
45.0 |
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
|
1.6 |
|
|
|
(.4 |
) |
|
|
.5 |
|
|
|
(.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FROM (USED BY) CONTINUING OPERATIONS |
|
|
(13.2 |
) |
|
|
7.7 |
|
|
|
(69.5 |
) |
|
|
(100.1 |
) |
CASH FROM (USED BY) DISCONTINUED OPERATIONS -
OPERATING ACTIVITIES |
|
|
.1 |
|
|
|
(.2 |
) |
|
|
.3 |
|
|
|
(.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
$ |
(13.1 |
) |
|
$ |
7.5 |
|
|
$ |
(69.2 |
) |
|
$ |
(100.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
CLEVELAND-CLIFFS INC
STATEMENTS OF CONDENSED CONSOLIDATED FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Millions) |
|
|
|
June 30 |
|
|
December 31 |
|
|
June 30 |
|
|
|
2006 |
|
|
2005 |
|
|
2005 |
|
|
|
(unaudited) |
|
|
|
|
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
123.6 |
|
|
$ |
192.8 |
|
|
$ |
116.0 |
|
Marketable securities |
|
|
3.7 |
|
|
|
9.9 |
|
|
|
|
|
Trade accounts receivable net |
|
|
80.4 |
|
|
|
53.7 |
|
|
|
65.8 |
|
Receivables from associated companies |
|
|
22.7 |
|
|
|
5.4 |
|
|
|
29.6 |
|
Product inventories |
|
|
246.3 |
|
|
|
119.1 |
|
|
|
159.6 |
|
Work in process inventories |
|
|
62.1 |
|
|
|
56.7 |
|
|
|
35.7 |
|
Supplies and other inventories |
|
|
65.9 |
|
|
|
70.5 |
|
|
|
58.8 |
|
Deferred and refundable income taxes |
|
|
13.2 |
|
|
|
12.1 |
|
|
|
39.0 |
|
Other |
|
|
63.7 |
|
|
|
115.8 |
|
|
|
73.2 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
|
|
681.6 |
|
|
|
636.0 |
|
|
|
577.7 |
|
PROPERTIES NET |
|
|
836.1 |
|
|
|
802.8 |
|
|
|
854.0 |
|
LONG-TERM RECEIVABLES |
|
|
46.3 |
|
|
|
48.7 |
|
|
|
50.9 |
|
PREPAID PENSIONS |
|
|
80.4 |
|
|
|
80.4 |
|
|
|
71.2 |
|
DEFERRED INCOME TAXES |
|
|
52.7 |
|
|
|
66.5 |
|
|
|
34.3 |
|
MARKETABLE SECURITIES |
|
|
22.7 |
|
|
|
10.6 |
|
|
|
.8 |
|
OTHER ASSETS |
|
|
100.7 |
|
|
|
101.7 |
|
|
|
74.6 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
1,820.5 |
|
|
$ |
1,746.7 |
|
|
$ |
1,663.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
368.5 |
|
|
$ |
355.0 |
|
|
$ |
284.5 |
|
Revolving credit |
|
|
|
|
|
|
|
|
|
|
50.0 |
|
Payables to associated companies |
|
|
3.1 |
|
|
|
7.7 |
|
|
|
.7 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT LIABILITIES |
|
|
371.6 |
|
|
|
362.7 |
|
|
|
335.2 |
|
PENSIONS, INCLUDING MINIMUM PENSION LIABILITY |
|
|
129.5 |
|
|
|
119.6 |
|
|
|
122.5 |
|
OTHER POST-RETIREMENT BENEFITS |
|
|
82.1 |
|
|
|
85.2 |
|
|
|
102.4 |
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS |
|
|
88.5 |
|
|
|
87.3 |
|
|
|
86.7 |
|
DEFERRED INCOME TAXES |
|
|
112.4 |
|
|
|
116.7 |
|
|
|
142.7 |
|
OTHER LIABILITIES |
|
|
70.4 |
|
|
|
79.4 |
|
|
|
77.5 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
854.5 |
|
|
|
850.9 |
|
|
|
867.0 |
|
MINORITY INTEREST |
|
|
98.9 |
|
|
|
71.7 |
|
|
|
87.8 |
|
3.25% REDEEMABLE CUMULATIVE CONVERTIBLE
PERPETUAL PREFERRED STOCK |
|
|
172.5 |
|
|
|
172.5 |
|
|
|
172.5 |
|
SHAREHOLDERS EQUITY |
|
|
694.6 |
|
|
|
651.6 |
|
|
|
536.2 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
1,820.5 |
|
|
$ |
1,746.7 |
|
|
$ |
1,663.5 |
|
|
|
|
|
|
|
|
|
|
|
Notes to Unaudited Financial Statements
1. |
|
On March 31, 2005, Cliffs initiated the acquisition in Portman Limited by purchasing approximately
68.7 percent of the outstanding shares of Portman. On April 19, 2005, Cliffs completed the acquisition
of approximately 80.4 percent of Portman. As a result of this transaction, Portman became a
consolidated subsidiary of Cliffs. The allocation of purchase price was completed in the first quarter of
2006. |
|
2. |
|
In managements opinion, the unaudited financial statements present fairly the Companys
financial position and results. All financial information and footnote disclosures required by
generally accepted accounting principles for complete financial statements have not been included.
For further information, please refer to the Companys latest Annual Report. |
CLEVELAND-CLIFFS INC
SUPPLEMENTAL FINANCIAL INFORMATION
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30 |
|
|
June 30 |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
NORTH AMERICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Ore Sales (Tons) In Thousands |
|
|
4,894 |
|
|
|
5,993 |
|
|
|
7,843 |
|
|
|
10,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Margin In Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from iron ore sales and services* |
|
$ |
327.9 |
|
|
$ |
356.7 |
|
|
$ |
512.2 |
|
|
$ |
575.5 |
|
Cost of goods sold and operating expenses* |
|
|
226.2 |
|
|
|
240.7 |
|
|
|
364.9 |
|
|
|
415.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales margin |
|
$ |
101.7 |
|
|
$ |
116.0 |
|
|
$ |
147.3 |
|
|
$ |
159.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Margin Per Ton |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from iron ore sales and services* |
|
$ |
67.00 |
|
|
$ |
59.52 |
|
|
$ |
65.31 |
|
|
$ |
57.46 |
|
Cost of goods sold and operating expenses* |
|
|
46.22 |
|
|
|
40.16 |
|
|
|
46.53 |
|
|
|
41.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales margin |
|
$ |
20.78 |
|
|
$ |
19.36 |
|
|
$ |
18.78 |
|
|
$ |
15.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Excludes revenues and expenses related to freight and venture partners cost reimbursements
which are offsetting and have no impact on operating results. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUSTRALIA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron Ore Sales (Tonnes) In Thousands |
|
|
1,762 |
|
|
|
1,528 |
|
|
|
3,226 |
|
|
|
1,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Margin In Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from iron ore sales and services |
|
$ |
92.3 |
|
|
$ |
67.8 |
|
|
$ |
152.5 |
|
|
$ |
67.8 |
|
Cost of goods sold and operating expenses |
|
|
65.3 |
|
|
|
46.9 |
|
|
|
115.7 |
|
|
|
46.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales margin |
|
$ |
27.0 |
|
|
$ |
20.9 |
|
|
$ |
36.8 |
|
|
$ |
20.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Margin Per Tonne |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from iron ore sales and services |
|
$ |
52.38 |
|
|
$ |
44.37 |
|
|
$ |
47.27 |
|
|
$ |
44.37 |
|
Cost of goods sold and operating expenses |
|
|
37.06 |
|
|
|
30.69 |
|
|
|
35.86 |
|
|
|
30.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales margin |
|
$ |
15.32 |
|
|
$ |
13.68 |
|
|
$ |
11.41 |
|
|
$ |
13.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION TO PORTMAN MARGIN |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Margin In Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cliffs sales margin per above |
|
$ |
27.0 |
|
|
$ |
20.9 |
|
|
$ |
36.8 |
|
|
$ |
20.9 |
|
Cliffs purchase accounting adjustments |
|
|
9.5 |
|
|
|
7.5 |
|
|
|
19.4 |
|
|
|
7.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portman sales margin ($US ) |
|
$ |
36.5 |
|
|
$ |
28.4 |
|
|
$ |
56.2 |
|
|
$ |
28.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Margin Per Tonne |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cliffs sales margin per above |
|
$ |
15.32 |
|
|
$ |
13.68 |
|
|
$ |
11.41 |
|
|
$ |
13.68 |
|
Cliffs purchase accounting adjustments |
|
|
5.39 |
|
|
|
4.91 |
|
|
|
6.01 |
|
|
|
4.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portman sales margin ($US ) |
|
$ |
20.72 |
|
|
$ |
18.59 |
|
|
$ |
17.42 |
|
|
$ |
18.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|