Ratio of Earnings To Combined Fixed Charges | |||||||||||||||||||
And Preferred Stock Dividend Requirements | |||||||||||||||||||
(In Millions) | |||||||||||||||||||
Year Ended December 31, | |||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
Consolidated pretax income (loss) from | |||||||||||||||||||
continuing operations | $ | (501.8 | ) | $ | 2,190.5 | $ | 1,266.4 | $ | 282.3 | $ | 672.7 | ||||||||
Undistributed earnings of non-consolidated affiliates | (404.8 | ) | 9.7 | 13.5 | (65.5 | ) | (35.1 | ) | |||||||||||
Amortization of capitalized interest | 3.7 | 3.6 | 3.6 | 3.0 | 5.6 | ||||||||||||||
Interest expense | 203.1 | 216.5 | 70.1 | 39.0 | 39.8 | ||||||||||||||
Acceleration of debt issuance costs | 0.2 | — | — | — | — | ||||||||||||||
Interest portion of rental expense | 2.8 | 3.6 | 4.6 | 5.8 | 8.4 | ||||||||||||||
Total Earnings | $ | (696.8 | ) | $ | 2,423.9 | $ | 1,358.2 | $ | 264.6 | $ | 691.4 | ||||||||
Interest expense | $ | 203.1 | $ | 216.5 | $ | 70.1 | $ | 39.0 | $ | 39.8 | |||||||||
Acceleration of debt issuance costs | 0.2 | — | — | — | — | ||||||||||||||
Interest portion of rental expense | 2.8 | 3.6 | 4.6 | 5.8 | 8.4 | ||||||||||||||
Preferred Stock dividend requirements | — | — | — | — | 1.4 | ||||||||||||||
Fixed Charges Requirements | $ | 206.1 | $ | 220.1 | $ | 74.7 | $ | 44.8 | $ | 48.2 | |||||||||
Fixed Charges and Preferred Stock Dividend | |||||||||||||||||||
Requirements | $ | 206.1 | $ | 220.1 | $ | 74.7 | $ | 44.8 | $ | 49.6 | |||||||||
RATIO OF EARNINGS TO FIXED | |||||||||||||||||||
CHARGES | * | 11.0 | 18.2 | 5.9 | 14.3 | ||||||||||||||
RATIO OF EARNINGS TO COMBINED | |||||||||||||||||||
FIXED CHARGES AND PREFERRED | |||||||||||||||||||
STOCK DIVIDEND REQUIREMENTS | * | 11.0 | 18.2 | 5.9 | 13.9 | ||||||||||||||
(*) For the year ended December 31, 2012, there was a deficiency of earnings to cover the fixed charges of $902.9 million. | |||||||||||||||||||